Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-07-01 (31 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SAINT-ETIENNE-DE-LUGDARES (07590), Ardeche
TEYSSIER FILS SARL : revenue, balance sheet and financial ratios
TEYSSIER FILS SARL is a French company
founded 31 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SAINT-ETIENNE-DE-LUGDARES (07590),
this company of category PME
shows in 2022 a revenue of 922 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TEYSSIER FILS SARL (SIREN 398242800)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
922 432 €
947 261 €
870 024 €
1 275 367 €
1 620 862 €
1 450 509 €
1 450 181 €
Net income
16 431 €
31 505 €
-98 069 €
51 311 €
124 884 €
140 304 €
156 433 €
177 787 €
EBITDA
N/C
87 125 €
-79 770 €
137 143 €
274 235 €
310 210 €
278 261 €
312 667 €
Net margin
N/C
3.4%
-10.4%
5.9%
9.8%
8.7%
10.8%
12.3%
Revenue and income statement
In 2024, TEYSSIER FILS SARL generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 178 k€ -> 16 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 431 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.545%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.741%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
15.63
17.081
13.417
14.624
12.286
11.392
9.366
11.545
Financial autonomy
64.547
69.226
64.626
70.488
74.253
70.189
79.822
77.741
Repayment capacity
0.792
1.167
0.758
1.003
1.646
-2.226
1.966
None
Cash flow / Revenue
16.042%
13.476%
16.125%
18.304%
14.171%
-8.396%
8.19%
None%
Sector positioning
Debt ratio
11.542024
2021
2022
2024
Q1: 7.65
Med: 32.36
Q3: 83.34
Good
In 2024, the debt ratio of TEYSSIER FILS SARL (11.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.74%2024
2021
2022
2024
Q1: 20.63%
Med: 39.04%
Q3: 56.1%
Excellent
In 2024, the financial autonomy of TEYSSIER FILS SARL (77.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.97 years2022
2021
2022
Q1: 0.0 years
Med: 0.85 years
Q3: 2.66 years
Average+40 pts over 2 years
In 2022, the repayment capacity of TEYSSIER FILS SARL (1.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 635.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
635.788
Liquidity indicators evolution TEYSSIER FILS SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
355.97
437.835
335.417
459.826
519.403
395.078
695.26
635.788
Interest coverage
0.538
0.322
0.34
0.338
0.528
-0.55
0.191
None
Sector positioning
Liquidity ratio
635.792024
2021
2022
2024
Q1: 141.64
Med: 199.63
Q3: 301.04
Excellent
In 2024, the liquidity ratio of TEYSSIER FILS SARL (635.79) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.19x2022
2021
2022
Q1: 0.0x
Med: 0.87x
Q3: 3.24x
Average+6 pts over 2 years
In 2022, the interest coverage of TEYSSIER FILS SARL (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TEYSSIER FILS SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
499 877 €
640 458 €
877 211 €
1 013 662 €
1 020 608 €
1 096 947 €
823 446 €
0 €
Inventory turnover (days)
8
25
30
49
78
73
49
0
Customer payment term (days)
135
131
160
235
328
303
246
0
Supplier payment term (days)
79
54
126
63
102
121
75
0
Positioning of TEYSSIER FILS SARL in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 11 550€ to 225 032€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
11k€36k€225k€
36 426 €Range: 11 550€ - 225 032€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TEYSSIER FILS SARL with other companies in the same sector:
Frequently asked questions about TEYSSIER FILS SARL
What is the revenue of TEYSSIER FILS SARL ?
The revenue of TEYSSIER FILS SARL in 2022 is 922 k€.
Is TEYSSIER FILS SARL profitable?
Yes, TEYSSIER FILS SARL generated a net profit of 16 k€ in 2024.
Where is the headquarters of TEYSSIER FILS SARL ?
The headquarters of TEYSSIER FILS SARL is located in SAINT-ETIENNE-DE-LUGDARES (07590), in the department Ardeche.
Where to find the tax return of TEYSSIER FILS SARL ?
The tax return of TEYSSIER FILS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEYSSIER FILS SARL operate?
TEYSSIER FILS SARL operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart