Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-01-01 (32 years)Status: ActiveBusiness sector: Fabrication d'emballages en matières plastiquesLocation: DUNIERES (43220), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TEYSSIER EMBALLAGES SERVICES SARL is a French company
founded 32 years ago,
specialized in the sector Fabrication d'emballages en matières plastiques.
Based in DUNIERES (43220),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TEYSSIER EMBALLAGES SERVICES SARL (SIREN 393710926)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 204 397 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
30 935 €
51 551 €
-42 787 €
-40 246 €
-24 469 €
12 059 €
-24 239 €
-9 105 €
EBITDA
N/C
74 402 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
4.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, TEYSSIER EMBALLAGES SERVICES SARL generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 935 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.912%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.515%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
39.644
47.199
30.049
23.1
93.881
120.095
66.087
38.912
Financial autonomy
36.978
33.439
39.827
40.281
32.006
22.093
34.505
45.515
Repayment capacity
None
None
None
None
None
None
1.548
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
5.365%
None%
Sector positioning
Debt ratio
38.912023
2021
2022
2023
Q1: 3.62
Med: 25.7
Q3: 73.67
Average-18 pts over 3 years
In 2023, the debt ratio of TEYSSIER EMBALLAGES SERVI... (38.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.52%2023
2021
2022
2023
Q1: 31.59%
Med: 49.26%
Q3: 66.53%
Average+20 pts over 3 years
In 2023, the financial autonomy of TEYSSIER EMBALLAGES SERVI... (45.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.55 years2022
2022
Q1: 0.0 years
Med: 1.02 years
Q3: 2.95 years
Average
In 2022, the repayment capacity of TEYSSIER EMBALLAGES SERVI... (1.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
163.875
154.461
162.783
157.505
215.644
166.775
202.864
236.975
Interest coverage
None
None
None
None
None
None
13.18
None
Sector positioning
Liquidity ratio
236.972023
2021
2022
2023
Q1: 150.56
Med: 219.39
Q3: 335.09
Good+24 pts over 3 years
In 2023, the liquidity ratio of TEYSSIER EMBALLAGES SERVI... (236.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
13.18x2022
2022
Q1: 0.32x
Med: 2.08x
Q3: 6.42x
Excellent
In 2022, the interest coverage of TEYSSIER EMBALLAGES SERVI... (13.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TEYSSIER EMBALLAGES SERVICES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
204 013 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
32
0
Customer payment term (days)
0
0
0
0
0
0
36
0
Supplier payment term (days)
0
0
0
0
0
0
54
0
Positioning of TEYSSIER EMBALLAGES SERVICES SARL in its sector
Comparison with sector Fabrication d'emballages en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of TEYSSIER EMBALLAGES SERVICES SARL is estimated at
53 614 €
(range 16 652€ - 210 049€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
76 tx
16k€53k€210k€
53 614 €Range: 16 652€ - 210 049€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
30 935 €
×
1.7x
=53 614 €
Range: 16 652€ - 210 049€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en matières plastiques)
Compare TEYSSIER EMBALLAGES SERVICES SARL with other companies in the same sector:
Frequently asked questions about TEYSSIER EMBALLAGES SERVICES SARL
What is the revenue of TEYSSIER EMBALLAGES SERVICES SARL ?
The revenue of TEYSSIER EMBALLAGES SERVICES SARL in 2022 is 1.2 M€.
Is TEYSSIER EMBALLAGES SERVICES SARL profitable?
Yes, TEYSSIER EMBALLAGES SERVICES SARL generated a net profit of 31 k€ in 2023.
Where is the headquarters of TEYSSIER EMBALLAGES SERVICES SARL ?
The headquarters of TEYSSIER EMBALLAGES SERVICES SARL is located in DUNIERES (43220), in the department Haute-Loire.
Where to find the tax return of TEYSSIER EMBALLAGES SERVICES SARL ?
The tax return of TEYSSIER EMBALLAGES SERVICES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEYSSIER EMBALLAGES SERVICES SARL operate?
TEYSSIER EMBALLAGES SERVICES SARL operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart