Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-03-15 (30 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LE BOURGET (93350), Seine-Saint-Denis
TEXTRON FRANCE HOLDING : revenue, balance sheet and financial ratios
TEXTRON FRANCE HOLDING is a French company
founded 30 years ago,
specialized in the sector Activités des sociétés holding.
Based in LE BOURGET (93350),
this company of category PME
shows in 2024 a revenue of 823 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TEXTRON FRANCE HOLDING (SIREN 404363186)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
822 766 €
43 006 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-14 441 €
2 722 206 €
219 717 €
-151 233 €
74 088 713 €
-743 188 €
13 768 224 €
-180 736 €
-234 575 €
EBITDA
-61 409 €
-72 973 €
-63 974 €
-72 330 €
-65 257 €
-58 220 €
-92 264 €
-93 111 €
-92 148 €
Net margin
-1.8%
6329.8%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, TEXTRON FRANCE HOLDING achieves revenue of 823 k€. Over the period 2023-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +1813.1%. Vs 2023, growth of +1813% (43 k€ -> 823 k€). After deducting consumption (0 €), gross margin stands at 823 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -61 k€, representing -7.5% of revenue. Positive scissor effect: EBITDA margin improves by +162.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -14 k€ (-1.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
822 766 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
822 766 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-61 409 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-61 418 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 441 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.171%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.473%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.755%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.599
Solvency indicators evolution TEXTRON FRANCE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
210.806
215.021
124.375
128.192
1.805
0.0
0.0
2.073
1.171
Financial autonomy
32.162
31.71
44.541
43.81
98.227
99.664
96.739
96.817
97.473
Repayment capacity
-60.126
-62.006
13.413
-64.965
0.002
0.0
0.0
0.081
-8.599
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
6329.828%
-1.755%
Sector positioning
Debt ratio
1.172024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good
In 2024, the debt ratio of TEXTRON FRANCE HOLDING (1.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.47%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of TEXTRON FRANCE HOLDING (97.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-8.6 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of TEXTRON FRANCE HOLDING (-8.60) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 892.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
892.201
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.49
Liquidity indicators evolution TEXTRON FRANCE HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
454.806
148.138
438.158
895.704
None
1375.886
197.955
1110.307
892.201
Interest coverage
-1383.306
-1345.192
-1215.95
-1719.31
-996.814
-109.088
0.0
0.0
-0.49
Sector positioning
Liquidity ratio
892.22024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+21 pts over 3 years
In 2024, the liquidity ratio of TEXTRON FRANCE HOLDING (892.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.49x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of TEXTRON FRANCE HOLDING (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 64 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Overall, WCR represents 542 days of revenue, i.e. 1.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 239 711 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
64 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
542 j
WCR and payment terms evolution TEXTRON FRANCE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
1 351 530 €
1 239 711 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
300
24
Supplier payment term (days)
147
175
239
180
0
107
71
161
64
Positioning of TEXTRON FRANCE HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of TEXTRON FRANCE HOLDING is estimated at
484 421 €
(range 301 371€ - 575 885€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
301k€484k€575k€
484 421 €Range: 301 371€ - 575 885€
NAF 5 année 2024
Valuation method used
Revenue Multiple
822 766 €
×
0.59x
=484 421 €
Range: 301 371€ - 575 886€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare TEXTRON FRANCE HOLDING with other companies in the same sector:
Frequently asked questions about TEXTRON FRANCE HOLDING
What is the revenue of TEXTRON FRANCE HOLDING ?
The revenue of TEXTRON FRANCE HOLDING in 2024 is 823 k€.
Is TEXTRON FRANCE HOLDING profitable?
TEXTRON FRANCE HOLDING recorded a net loss in 2024.
Where is the headquarters of TEXTRON FRANCE HOLDING ?
The headquarters of TEXTRON FRANCE HOLDING is located in LE BOURGET (93350), in the department Seine-Saint-Denis.
Where to find the tax return of TEXTRON FRANCE HOLDING ?
The tax return of TEXTRON FRANCE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEXTRON FRANCE HOLDING operate?
TEXTRON FRANCE HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart