TEXTILES ESSUYAGES : revenue, balance sheet and financial ratios
TEXTILES ESSUYAGES is a French company
founded 25 years ago,
specialized in the sector Récupération de déchets triés.
Based in AUBAGNE (13400),
this company of category PME
shows in 2020 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TEXTILES ESSUYAGES (SIREN 433400975)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 741 571 €
2 743 028 €
2 563 419 €
2 510 741 €
2 362 115 €
Net income
193 892 €
249 717 €
200 415 €
187 780 €
201 636 €
101 180 €
84 459 €
99 248 €
45 388 €
EBITDA
N/C
N/C
N/C
N/C
337 311 €
143 810 €
129 401 €
116 700 €
99 672 €
Net margin
N/C
N/C
N/C
N/C
5.4%
3.7%
3.3%
4.0%
1.9%
Revenue and income statement
In 2024, TEXTILES ESSUYAGES generates positive net income of 194 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 45 k€ -> 194 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
193 892 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.435%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.666%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.308
0.007
2.979
20.295
46.183
33.347
22.938
11.065
7.435
Financial autonomy
30.076
32.928
31.565
31.553
28.651
30.877
33.515
35.988
44.666
Repayment capacity
0.039
0.0
0.101
0.606
0.81
None
None
None
None
Cash flow / Revenue
3.903%
1.929%
3.551%
3.896%
6.774%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.432024
2022
2023
2024
Q1: 0.9
Med: 20.2
Q3: 81.52
Good-14 pts over 3 years
In 2024, the debt ratio of TEXTILES ESSUYAGES (7.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.67%2024
2022
2023
2024
Q1: 19.47%
Med: 41.89%
Q3: 64.94%
Good+15 pts over 3 years
In 2024, the financial autonomy of TEXTILES ESSUYAGES (44.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 179.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
179.938
Liquidity indicators evolution TEXTILES ESSUYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
136.069
131.438
127.883
139.264
159.4
156.232
157.701
157.168
179.938
Interest coverage
2.873
1.655
1.479
2.28
1.047
None
None
None
None
Sector positioning
Liquidity ratio
179.942024
2022
2023
2024
Q1: 132.55
Med: 203.13
Q3: 363.17
Average+10 pts over 3 years
In 2024, the liquidity ratio of TEXTILES ESSUYAGES (179.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TEXTILES ESSUYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
531 122 €
413 594 €
455 904 €
449 527 €
577 848 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
47
47
44
44
50
0
0
0
0
Customer payment term (days)
39
33
37
33
30
0
0
0
0
Supplier payment term (days)
80
69
76
64
57
0
0
0
0
Positioning of TEXTILES ESSUYAGES in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TEXTILES ESSUYAGES is estimated at
345 429 €
(range 62 442€ - 1 549 813€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
62k€345k€1549k€
345 429 €Range: 62 442€ - 1 549 813€
NAF 5 all-time
Valuation method used
Net Income Multiple
193 892 €
×
1.8x
=345 429 €
Range: 62 443€ - 1 549 813€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare TEXTILES ESSUYAGES with other companies in the same sector:
Frequently asked questions about TEXTILES ESSUYAGES
What is the revenue of TEXTILES ESSUYAGES ?
The revenue of TEXTILES ESSUYAGES in 2020 is 3.7 M€.
Is TEXTILES ESSUYAGES profitable?
Yes, TEXTILES ESSUYAGES generated a net profit of 194 k€ in 2024.
Where is the headquarters of TEXTILES ESSUYAGES ?
The headquarters of TEXTILES ESSUYAGES is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of TEXTILES ESSUYAGES ?
The tax return of TEXTILES ESSUYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEXTILES ESSUYAGES operate?
TEXTILES ESSUYAGES operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart