TERTIAIRE-FORMATION-CONSEIL : revenue, balance sheet and financial ratios
TERTIAIRE-FORMATION-CONSEIL is a French company
founded 24 years ago,
specialized in the sector Formation continue d'adultes.
Based in MOULINS (03000),
this company of category PME
shows in 2022 a revenue of 965 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERTIAIRE-FORMATION-CONSEIL (SIREN 440265874)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
964 902 €
900 938 €
792 717 €
742 377 €
434 098 €
413 525 €
Net income
92 427 €
65 014 €
96 539 €
73 933 €
62 105 €
53 591 €
37 906 €
29 468 €
EBITDA
N/C
N/C
108 969 €
95 382 €
77 534 €
53 111 €
51 049 €
38 891 €
Net margin
N/C
N/C
10.0%
8.2%
7.8%
7.2%
8.7%
7.1%
Revenue and income statement
In 2024, TERTIAIRE-FORMATION-CONSEIL generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 92 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 427 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.128%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.176%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
44.762
40.119
71.736
66.008
49.927
49.884
63.053
57.128
Financial autonomy
35.334
40.024
32.662
34.787
36.992
36.602
36.88
41.176
Repayment capacity
1.93
1.687
3.122
2.357
1.589
1.408
None
None
Cash flow / Revenue
7.939%
9.497%
6.243%
7.819%
8.648%
10.495%
None%
None%
Sector positioning
Debt ratio
57.132024
2022
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Average
In 2024, the debt ratio of TERTIAIRE-FORMATION-CONSEIL (57.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.18%2024
2022
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good
In 2024, the financial autonomy of TERTIAIRE-FORMATION-CONSEIL (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.41 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Average
In 2022, the repayment capacity of TERTIAIRE-FORMATION-CONSEIL (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
192.569
226.119
206.761
218.751
212.381
213.025
241.226
273.312
Interest coverage
8.861
6.609
6.117
5.666
5.112
5.993
None
None
Sector positioning
Liquidity ratio
273.312024
2022
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Good+7 pts over 3 years
In 2024, the liquidity ratio of TERTIAIRE-FORMATION-CONSEIL (273.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.99x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Excellent
In 2022, the interest coverage of TERTIAIRE-FORMATION-CONSEIL (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERTIAIRE-FORMATION-CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
58 067 €
132 595 €
171 415 €
178 005 €
124 438 €
170 537 €
0 €
0 €
Inventory turnover (days)
2
5
7
7
11
7
0
0
Customer payment term (days)
140
157
116
117
83
97
0
0
Supplier payment term (days)
90
164
92
74
83
110
0
0
Positioning of TERTIAIRE-FORMATION-CONSEIL in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of TERTIAIRE-FORMATION-CONSEIL is estimated at
271 454 €
(range 101 273€ - 1 468 027€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
101k€271k€1468k€
271 454 €Range: 101 273€ - 1 468 027€
NAF 5 all-time
Valuation method used
Net Income Multiple
92 427 €
×
2.9x
=271 454 €
Range: 101 274€ - 1 468 027€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare TERTIAIRE-FORMATION-CONSEIL with other companies in the same sector:
Frequently asked questions about TERTIAIRE-FORMATION-CONSEIL
What is the revenue of TERTIAIRE-FORMATION-CONSEIL ?
The revenue of TERTIAIRE-FORMATION-CONSEIL in 2022 is 965 k€.
Is TERTIAIRE-FORMATION-CONSEIL profitable?
Yes, TERTIAIRE-FORMATION-CONSEIL generated a net profit of 92 k€ in 2024.
Where is the headquarters of TERTIAIRE-FORMATION-CONSEIL ?
The headquarters of TERTIAIRE-FORMATION-CONSEIL is located in MOULINS (03000), in the department Allier.
Where to find the tax return of TERTIAIRE-FORMATION-CONSEIL ?
The tax return of TERTIAIRE-FORMATION-CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERTIAIRE-FORMATION-CONSEIL operate?
TERTIAIRE-FORMATION-CONSEIL operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart