Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-06-25 (18 years)Status: ActiveBusiness sector: Agences immobilièresLocation: SOORTS-HOSSEGOR (40150), Landes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TERRES ET OCEAN IMMOBILIER : revenue, balance sheet and financial ratios
TERRES ET OCEAN IMMOBILIER is a French company
founded 18 years ago,
specialized in the sector Agences immobilières.
Based in SOORTS-HOSSEGOR (40150),
this company of category PME
shows in 2021 a net income positive of 36 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRES ET OCEAN IMMOBILIER (SIREN 498702737)
Indicator
2021
2018
Revenue
N/C
N/C
Net income
36 129 €
114 501 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, TERRES ET OCEAN IMMOBILIER generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 115 k€ -> 36 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 129 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.12%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.597%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TERRES ET OCEAN IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
Debt ratio
86.138
87.12
Financial autonomy
36.994
41.597
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
87.122021
2018
2021
Q1: 0.03
Med: 18.3
Q3: 86.38
Average
In 2021, the debt ratio of TERRES ET OCEAN IMMOBILIER (87.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.6%2021
2018
2021
Q1: 7.6%
Med: 31.36%
Q3: 59.28%
Good
In 2021, the financial autonomy of TERRES ET OCEAN IMMOBILIER (41.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 311.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
311.13
Liquidity indicators evolution TERRES ET OCEAN IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2021
Liquidity ratio
208.542
311.13
Interest coverage
None
None
Sector positioning
Liquidity ratio
311.132021
2018
2021
Q1: 117.18
Med: 198.13
Q3: 396.49
Good+10 pts over 2 years
In 2021, the liquidity ratio of TERRES ET OCEAN IMMOBILIER (311.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of TERRES ET OCEAN IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 98 transactions of similar company sales
in 2021,
the value of TERRES ET OCEAN IMMOBILIER is estimated at
64 332 €
(range 27 527€ - 156 536€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
98 tx
27k€64k€156k€
64 332 €Range: 27 527€ - 156 536€
NAF 5 année 2021
Valuation method used
Net Income Multiple
36 129 €
×
1.8x
=64 332 €
Range: 27 527€ - 156 536€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare TERRES ET OCEAN IMMOBILIER with other companies in the same sector:
Frequently asked questions about TERRES ET OCEAN IMMOBILIER
What is the revenue of TERRES ET OCEAN IMMOBILIER ?
The revenue of TERRES ET OCEAN IMMOBILIER is not publicly disclosed (confidential accounts filed with INPI).
Is TERRES ET OCEAN IMMOBILIER profitable?
Yes, TERRES ET OCEAN IMMOBILIER generated a net profit of 36 k€ in 2021.
Where is the headquarters of TERRES ET OCEAN IMMOBILIER ?
The headquarters of TERRES ET OCEAN IMMOBILIER is located in SOORTS-HOSSEGOR (40150), in the department Landes.
Where to find the tax return of TERRES ET OCEAN IMMOBILIER ?
The tax return of TERRES ET OCEAN IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRES ET OCEAN IMMOBILIER operate?
TERRES ET OCEAN IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart