Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-06-01 (19 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: PEROLS (34470), Herault
TERRES DU SOLEIL PROMOTION : revenue, balance sheet and financial ratios
TERRES DU SOLEIL PROMOTION is a French company
founded 19 years ago,
specialized in the sector Promotion immobilière de logements.
Based in PEROLS (34470),
this company of category PME
shows in 2023 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRES DU SOLEIL PROMOTION (SIREN 491256897)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 952 582 €
4 756 857 €
3 191 838 €
2 028 886 €
1 128 722 €
1 246 727 €
1 658 000 €
1 794 060 €
Net income
696 092 €
2 856 306 €
4 073 189 €
1 835 560 €
344 402 €
196 098 €
279 265 €
640 075 €
432 810 €
EBITDA
N/C
1 086 534 €
1 945 197 €
930 068 €
181 781 €
-209 938 €
-174 418 €
421 727 €
634 957 €
Net margin
N/C
72.3%
85.6%
57.5%
17.0%
17.4%
22.4%
38.6%
24.1%
Revenue and income statement
In 2024, TERRES DU SOLEIL PROMOTION generates positive net income of 696 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 433 k€ -> 696 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
696 092 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.83%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.926%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TERRES DU SOLEIL PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
216.387
233.231
229.755
250.045
190.018
107.84
50.015
49.802
24.83
Financial autonomy
26.752
27.279
28.37
25.34
30.557
38.854
57.744
63.164
75.926
Repayment capacity
5.168
4.993
12.348
19.789
6.329
1.588
0.786
1.5
None
Cash flow / Revenue
22.708%
38.68%
20.182%
14.646%
22.184%
62.507%
85.159%
68.881%
None%
Sector positioning
Debt ratio
24.832024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of TERRES DU SOLEIL PROMOTION (24.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.93%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent
In 2024, the financial autonomy of TERRES DU SOLEIL PROMOTION (75.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.5 years2023
2022
2023
Q1: -4.46 years
Med: 0.0 years
Q3: 1.58 years
Average+16 pts over 2 years
In 2023, the repayment capacity of TERRES DU SOLEIL PROMOTION (1.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2463.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2463.037
Liquidity indicators evolution TERRES DU SOLEIL PROMOTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
492.358
750.093
997.229
456.262
432.147
307.175
486.493
1104.6
2463.037
Interest coverage
6.102
11.359
-29.825
-17.287
17.638
5.351
2.783
13.488
None
Sector positioning
Liquidity ratio
2463.042024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Excellent+20 pts over 3 years
In 2024, the liquidity ratio of TERRES DU SOLEIL PROMOTION (2463.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
13.49x2023
2022
2023
Q1: -7.83x
Med: 0.0x
Q3: 3.21x
Excellent
In 2023, the interest coverage of TERRES DU SOLEIL PROMOTION (13.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERRES DU SOLEIL PROMOTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 027 476 €
3 888 060 €
3 516 917 €
4 110 219 €
4 344 068 €
5 039 402 €
6 858 769 €
8 871 570 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
38
51
70
148
62
59
31
113
0
Supplier payment term (days)
112
63
61
192
54
61
25
13
0
Positioning of TERRES DU SOLEIL PROMOTION in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of TERRES DU SOLEIL PROMOTION is estimated at
1 634 775 €
(range 507 826€ - 4 497 913€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
507k€1634k€4497k€
1 634 775 €Range: 507 826€ - 4 497 913€
NAF 5 all-time
Valuation method used
Net Income Multiple
696 092 €
×
2.3x
=1 634 775 €
Range: 507 827€ - 4 497 914€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare TERRES DU SOLEIL PROMOTION with other companies in the same sector:
Frequently asked questions about TERRES DU SOLEIL PROMOTION
What is the revenue of TERRES DU SOLEIL PROMOTION ?
The revenue of TERRES DU SOLEIL PROMOTION in 2023 is 4.0 M€.
Is TERRES DU SOLEIL PROMOTION profitable?
Yes, TERRES DU SOLEIL PROMOTION generated a net profit of 696 k€ in 2024.
Where is the headquarters of TERRES DU SOLEIL PROMOTION ?
The headquarters of TERRES DU SOLEIL PROMOTION is located in PEROLS (34470), in the department Herault.
Where to find the tax return of TERRES DU SOLEIL PROMOTION ?
The tax return of TERRES DU SOLEIL PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRES DU SOLEIL PROMOTION operate?
TERRES DU SOLEIL PROMOTION operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart