Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2006-12-01 (19 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: VULAINES-LES-PROVINS (77160), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TERRENERGIE : revenue, balance sheet and financial ratios
TERRENERGIE is a French company
founded 19 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in VULAINES-LES-PROVINS (77160),
this company of category PME
shows in 2021 a net income positive of 378 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, TERRENERGIE generates positive net income of 378 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 98 k€ -> 378 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
377 559 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.223%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.483%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
113.326
89.664
57.923
38.014
8.223
Financial autonomy
33.33
33.302
38.907
43.365
62.483
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.222021
2019
2020
2021
Q1: 34.38
Med: 158.01
Q3: 482.2
Excellent-6 pts over 3 years
In 2021, the debt ratio of TERRENERGIE (8.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
62.48%2021
2019
2020
2021
Q1: 11.59%
Med: 29.32%
Q3: 56.34%
Excellent+18 pts over 3 years
In 2021, the financial autonomy of TERRENERGIE (62.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.209
Liquidity indicators evolution TERRENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
193.965
170.473
169.079
181.91
274.209
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
274.212021
2019
2020
2021
Q1: 108.29
Med: 189.42
Q3: 345.32
Good+16 pts over 3 years
In 2021, the liquidity ratio of TERRENERGIE (274.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of TERRENERGIE in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of TERRENERGIE is estimated at
666 543 €
(range 304 734€ - 1 959 681€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
50 tx
304k€666k€1959k€
666 543 €Range: 304 734€ - 1 959 681€
NAF 5 all-time
Valuation method used
Net Income Multiple
377 559 €
×
1.8x
=666 544 €
Range: 304 734€ - 1 959 682€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare TERRENERGIE with other companies in the same sector:
The revenue of TERRENERGIE is not publicly disclosed (confidential accounts filed with INPI).
Is TERRENERGIE profitable?
Yes, TERRENERGIE generated a net profit of 378 k€ in 2021.
Where is the headquarters of TERRENERGIE ?
The headquarters of TERRENERGIE is located in VULAINES-LES-PROVINS (77160), in the department Seine-et-Marne.
Where to find the tax return of TERRENERGIE ?
The tax return of TERRENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRENERGIE operate?
TERRENERGIE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart