Employees: 12 (2023.0)Legal category: 5560Size: PMECreation date: 1980-08-01 (45 years)Status: ActiveBusiness sector: Édition de livresLocation: MENS (38710), Isere
TERRE VIVANTE : revenue, balance sheet and financial ratios
TERRE VIVANTE is a French company
founded 45 years ago,
specialized in the sector Édition de livres.
Based in MENS (38710),
this company of category PME
shows in 2022 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRE VIVANTE (SIREN 321057275)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 888 610 €
5 843 755 €
5 991 430 €
5 672 362 €
5 742 848 €
5 709 674 €
5 398 372 €
Net income
-90 730 €
-348 278 €
-704 428 €
176 290 €
478 553 €
143 570 €
150 327 €
214 074 €
479 057 €
EBITDA
N/C
N/C
119 376 €
913 120 €
1 147 579 €
712 709 €
708 163 €
662 742 €
853 621 €
Net margin
N/C
N/C
-14.4%
3.0%
8.0%
2.5%
2.6%
3.7%
8.9%
Revenue and income statement
In 2024, TERRE VIVANTE records a net loss of 91 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-90 730 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.243%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.159%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.275
5.67
22.602
18.387
43.642
17.353
56.536
64.577
60.243
Financial autonomy
57.318
52.46
49.359
51.275
47.655
55.336
40.609
37.597
39.159
Repayment capacity
0.07
0.559
2.39
1.655
2.081
1.366
-3.677
None
None
Cash flow / Revenue
9.136%
4.782%
4.516%
5.515%
11.289%
6.716%
-7.043%
None%
None%
Sector positioning
Debt ratio
60.242024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Watch
In 2024, the debt ratio of TERRE VIVANTE (60.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
39.16%2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Good+6 pts over 3 years
In 2024, the financial autonomy of TERRE VIVANTE (39.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.68 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent
In 2022, the repayment capacity of TERRE VIVANTE (-3.68) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
254.071
Liquidity indicators evolution TERRE VIVANTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
275.761
204.167
204.734
205.876
302.972
245.469
239.201
239.281
254.071
Interest coverage
0.015
0.145
0.413
0.293
0.24
0.251
5.824
None
None
Sector positioning
Liquidity ratio
254.072024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Good
In 2024, the liquidity ratio of TERRE VIVANTE (254.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.82x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.43x
Excellent
In 2022, the interest coverage of TERRE VIVANTE (5.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERRE VIVANTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
180 144 €
1 010 669 €
1 005 745 €
995 726 €
744 196 €
1 097 457 €
998 010 €
0 €
0 €
Inventory turnover (days)
51
55
54
60
54
71
104
0
0
Customer payment term (days)
51
93
86
96
89
92
96
1428
0
Supplier payment term (days)
50
71
58
46
52
48
56
453
0
Positioning of TERRE VIVANTE in its sector
Comparison with sector Édition de livres
Similar companies (Édition de livres)
Compare TERRE VIVANTE with other companies in the same sector:
The headquarters of TERRE VIVANTE is located in MENS (38710), in the department Isere.
Where to find the tax return of TERRE VIVANTE ?
The tax return of TERRE VIVANTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRE VIVANTE operate?
TERRE VIVANTE operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart