Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2009-10-01 (16 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: PIA (66380), Pyrenees-Orientales
TERRE BLEUE ROUSSILLON : revenue, balance sheet and financial ratios
TERRE BLEUE ROUSSILLON is a French company
founded 16 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in PIA (66380),
this company of category ETI
shows in 2021 a revenue of 187 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRE BLEUE ROUSSILLON (SIREN 517857694)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
187 483 €
465 674 €
290 727 €
603 222 €
1 112 013 €
1 372 902 €
Net income
-7 076 €
-7 771 €
-87 710 €
-59 036 €
-18 452 €
12 017 €
28 236 €
-207 117 €
EBITDA
-3 577 €
-4 398 €
-98 011 €
-55 562 €
-3 010 €
13 783 €
66 987 €
428 511 €
Net margin
N/C
N/C
-46.8%
-12.7%
-6.3%
2.0%
2.5%
-15.1%
Revenue and income statement
In 2024, TERRE BLEUE ROUSSILLON records a net loss of 7 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 577 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 577 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 076 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -398%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -34%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-397.545%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-33.608%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
3541.125
1999.88
1675.056
2006.899
3027.078
-490.625
-427.656
-397.545
Financial autonomy
1.817
3.487
5.534
4.686
3.089
-25.418
-30.52
-33.608
Repayment capacity
5.737
-3.276
131.612
-83.566
-9.125
-3.353
-44.555
-49.941
Cash flow / Revenue
24.077%
-45.701%
2.01%
-6.347%
-12.678%
-54.562%
None%
None%
Sector positioning
Debt ratio
-397.552024
2021
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Excellent
In 2024, the debt ratio of TERRE BLEUE ROUSSILLON (-397.55) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-33.61%2024
2021
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Average
In 2024, the financial autonomy of TERRE BLEUE ROUSSILLON (-33.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-49.94 years2024
2021
2023
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Excellent
In 2024, the repayment capacity of TERRE BLEUE ROUSSILLON (-49.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
281.119
371.684
5660.892
7898.208
2918.188
14069.258
None
None
Interest coverage
4.717
27.361
118.218
-528.306
-20.464
-4.369
-78.558
-97.819
Sector positioning
Liquidity ratio
14069.262021
2021
Q1: 130.8
Med: 327.49
Q3: 954.08
Excellent
In 2021, the liquidity ratio of TERRE BLEUE ROUSSILLON (14069.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-97.82x2024
2021
2023
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Average
In 2024, the interest coverage of TERRE BLEUE ROUSSILLON (-97.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERRE BLEUE ROUSSILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 904 786 €
2 244 810 €
1 367 721 €
1 025 909 €
445 091 €
78 561 €
0 €
0 €
Inventory turnover (days)
541
523
649
1013
258
152
0
0
Customer payment term (days)
148
142
129
237
82
1
0
0
Supplier payment term (days)
132
336
98
159
4
6
0
0
Positioning of TERRE BLEUE ROUSSILLON in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Similar companies (Promotion immobilière d'autres bâtiments)
Compare TERRE BLEUE ROUSSILLON with other companies in the same sector:
Frequently asked questions about TERRE BLEUE ROUSSILLON
What is the revenue of TERRE BLEUE ROUSSILLON ?
The revenue of TERRE BLEUE ROUSSILLON in 2021 is 187 k€.
Is TERRE BLEUE ROUSSILLON profitable?
TERRE BLEUE ROUSSILLON recorded a net loss in 2024.
Where is the headquarters of TERRE BLEUE ROUSSILLON ?
The headquarters of TERRE BLEUE ROUSSILLON is located in PIA (66380), in the department Pyrenees-Orientales.
Where to find the tax return of TERRE BLEUE ROUSSILLON ?
The tax return of TERRE BLEUE ROUSSILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRE BLEUE ROUSSILLON operate?
TERRE BLEUE ROUSSILLON operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart