Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-10-01 (24 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PORTE-DE-SAVOIE (73800), Savoie
TERRE ALPINE : revenue, balance sheet and financial ratios
TERRE ALPINE is a French company
founded 24 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PORTE-DE-SAVOIE (73800),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRE ALPINE (SIREN 439396862)
Indicator
2022
2021
2020
2019
2017
2016
Revenue
N/C
1 191 454 €
1 266 431 €
N/C
N/C
N/C
Net income
146 970 €
260 685 €
218 813 €
110 681 €
49 795 €
428 644 €
EBITDA
N/C
348 492 €
260 230 €
N/C
N/C
N/C
Net margin
N/C
21.9%
17.3%
N/C
N/C
N/C
Revenue and income statement
In 2022, TERRE ALPINE generates positive net income of 147 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 429 k€ -> 147 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
146 970 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.395%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.907%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Debt ratio
0.011
0.011
66.117
61.932
26.819
15.395
Financial autonomy
82.539
95.485
53.019
52.068
72.236
83.907
Repayment capacity
None
None
None
3.557
1.138
None
Cash flow / Revenue
None%
None%
None%
16.811%
20.723%
None%
Sector positioning
Debt ratio
15.392022
2020
2021
2022
Q1: 0.0
Med: 24.48
Q3: 282.47
Good-14 pts over 3 years
In 2022, the debt ratio of TERRE ALPINE (15.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.91%2022
2020
2021
2022
Q1: 0.51%
Med: 24.67%
Q3: 68.95%
Excellent+9 pts over 3 years
In 2022, the financial autonomy of TERRE ALPINE (83.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.14 years2021
2020
2021
Q1: -5.53 years
Med: 0.0 years
Q3: 3.13 years
Average-16 pts over 2 years
In 2021, the repayment capacity of TERRE ALPINE (1.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2564.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2564.295
Liquidity indicators evolution TERRE ALPINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
Liquidity ratio
598.801
1925.228
372.099
503.928
571.452
2564.295
Interest coverage
None
None
None
2.894
1.51
None
Sector positioning
Liquidity ratio
2564.32022
2020
2021
2022
Q1: 150.23
Med: 466.6
Q3: 2295.26
Excellent+24 pts over 3 years
In 2022, the liquidity ratio of TERRE ALPINE (2564.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.51x2021
2020
2021
Q1: -1.5x
Med: 0.0x
Q3: 3.37x
Good-8 pts over 2 years
In 2021, the interest coverage of TERRE ALPINE (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERRE ALPINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Operating WCR
0 €
0 €
0 €
1 771 078 €
1 621 652 €
0 €
Inventory turnover (days)
0
0
0
517
506
0
Customer payment term (days)
0
0
0
1
1
0
Supplier payment term (days)
0
0
0
78
70
0
Positioning of TERRE ALPINE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 167 200€ to 1 488 529€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
167k€993k€1488k€
993 949 €Range: 167 200€ - 1 488 529€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare TERRE ALPINE with other companies in the same sector:
Yes, TERRE ALPINE generated a net profit of 147 k€ in 2022.
Where is the headquarters of TERRE ALPINE ?
The headquarters of TERRE ALPINE is located in PORTE-DE-SAVOIE (73800), in the department Savoie.
Where to find the tax return of TERRE ALPINE ?
The tax return of TERRE ALPINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRE ALPINE operate?
TERRE ALPINE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart