Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: OUDALLE (76430), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TERRASSEMENTS DERREY : revenue, balance sheet and financial ratios
TERRASSEMENTS DERREY is a French company
founded 63 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in OUDALLE (76430),
this company of category PME
shows in 2022 a net income positive of 724 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRASSEMENTS DERREY (SIREN 303354336)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
723 618 €
399 347 €
156 426 €
259 132 €
187 655 €
193 563 €
126 604 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, TERRASSEMENTS DERREY generates positive net income of 724 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 127 k€ -> 724 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
723 618 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.593%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.215%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
4.342
5.886
11.212
7.213
19.457
5.674
1.593
Financial autonomy
74.456
76.865
71.23
69.534
66.789
65.991
66.215
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.592022
2020
2021
2022
Q1: 7.61
Med: 42.7
Q3: 112.68
Excellent-7 pts over 3 years
In 2022, the debt ratio of TERRASSEMENTS DERREY (1.59) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
66.22%2022
2020
2021
2022
Q1: 17.17%
Med: 37.2%
Q3: 55.81%
Excellent
In 2022, the financial autonomy of TERRASSEMENTS DERREY (66.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
333.043
400.648
319.234
260.174
310.129
222.635
222.494
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
222.492022
2020
2021
2022
Q1: 140.44
Med: 202.26
Q3: 283.88
Good-19 pts over 3 years
In 2022, the liquidity ratio of TERRASSEMENTS DERREY (222.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of TERRASSEMENTS DERREY in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of TERRASSEMENTS DERREY is estimated at
2 543 829 €
(range 709 636€ - 7 120 987€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
120 transactions
709k€2543k€7120k€
2 543 829 €Range: 709 636€ - 7 120 987€
NAF 5 all-time
Valuation method used
Net Income Multiple
723 618 €
×
3.5x
=2 543 830 €
Range: 709 637€ - 7 120 988€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare TERRASSEMENTS DERREY with other companies in the same sector:
Frequently asked questions about TERRASSEMENTS DERREY
What is the revenue of TERRASSEMENTS DERREY ?
The revenue of TERRASSEMENTS DERREY is not publicly disclosed (confidential accounts filed with INPI).
Is TERRASSEMENTS DERREY profitable?
Yes, TERRASSEMENTS DERREY generated a net profit of 724 k€ in 2022.
Where is the headquarters of TERRASSEMENTS DERREY ?
The headquarters of TERRASSEMENTS DERREY is located in OUDALLE (76430), in the department Seine-Maritime.
Where to find the tax return of TERRASSEMENTS DERREY ?
The tax return of TERRASSEMENTS DERREY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRASSEMENTS DERREY operate?
TERRASSEMENTS DERREY operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart