Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-06-05 (24 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: HAZEBROUCK (59190), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TERRASSEMENT DU VAL DE LYS : revenue, balance sheet and financial ratios
TERRASSEMENT DU VAL DE LYS is a French company
founded 24 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in HAZEBROUCK (59190),
this company of category PME
shows in 2018 a revenue of 799 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRASSEMENT DU VAL DE LYS (SIREN 438629602)
Indicator
2020
2019
2018
2017
Revenue
N/C
N/C
799 126 €
N/C
Net income
19 996 €
59 226 €
86 697 €
67 154 €
EBITDA
N/C
N/C
46 437 €
N/C
Net margin
N/C
N/C
10.8%
N/C
Revenue and income statement
In 2020, TERRASSEMENT DU VAL DE LYS generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 67 k€ -> 20 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 996 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.6%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.483%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TERRASSEMENT DU VAL DE LYS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
0.039
0.034
0.034
15.6
Financial autonomy
66.45
67.786
59.119
66.483
Repayment capacity
None
0.003
None
None
Cash flow / Revenue
None%
4.186%
None%
None%
Sector positioning
Debt ratio
15.62020
2018
2019
2020
Q1: 8.75
Med: 47.26
Q3: 116.77
Good
In 2020, the debt ratio of TERRASSEMENT DU VAL DE LYS (15.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.48%2020
2018
2019
2020
Q1: 16.5%
Med: 36.45%
Q3: 54.3%
Excellent
In 2020, the financial autonomy of TERRASSEMENT DU VAL DE LYS (66.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2018
2018
Q1: 0.0 years
Med: 0.39 years
Q3: 2.3 years
Good
In 2018, the repayment capacity of TERRASSEMENT DU VAL DE LYS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 422.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
422.805
Liquidity indicators evolution TERRASSEMENT DU VAL DE LYS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
283.838
301.931
235.42
422.805
Interest coverage
None
0.881
None
None
Sector positioning
Liquidity ratio
422.812020
2018
2019
2020
Q1: 142.96
Med: 208.79
Q3: 304.29
Excellent
In 2020, the liquidity ratio of TERRASSEMENT DU VAL DE LYS (422.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.88x2018
2018
Q1: 0.0x
Med: 0.82x
Q3: 3.82x
Good
In 2018, the interest coverage of TERRASSEMENT DU VAL DE LYS (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERRASSEMENT DU VAL DE LYS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
0 €
315 982 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
125
0
0
Supplier payment term (days)
0
40
0
0
Positioning of TERRASSEMENT DU VAL DE LYS in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of TERRASSEMENT DU VAL DE LYS is estimated at
70 294 €
(range 19 609€ - 196 776€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
120 transactions
19k€70k€196k€
70 294 €Range: 19 609€ - 196 776€
NAF 5 all-time
Valuation method used
Net Income Multiple
19 996 €
×
3.5x
=70 295 €
Range: 19 610€ - 196 777€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare TERRASSEMENT DU VAL DE LYS with other companies in the same sector:
Frequently asked questions about TERRASSEMENT DU VAL DE LYS
What is the revenue of TERRASSEMENT DU VAL DE LYS ?
The revenue of TERRASSEMENT DU VAL DE LYS in 2018 is 799 k€.
Is TERRASSEMENT DU VAL DE LYS profitable?
Yes, TERRASSEMENT DU VAL DE LYS generated a net profit of 20 k€ in 2020.
Where is the headquarters of TERRASSEMENT DU VAL DE LYS ?
The headquarters of TERRASSEMENT DU VAL DE LYS is located in HAZEBROUCK (59190), in the department Nord.
Where to find the tax return of TERRASSEMENT DU VAL DE LYS ?
The tax return of TERRASSEMENT DU VAL DE LYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRASSEMENT DU VAL DE LYS operate?
TERRASSEMENT DU VAL DE LYS operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart