Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-04-30 (4 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LAPOUYADE (33620), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TERRASSEMENT DHF 33 : revenue, balance sheet and financial ratios
TERRASSEMENT DHF 33 is a French company
founded 4 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LAPOUYADE (33620),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRASSEMENT DHF 33 (SIREN 898943568)
Indicator
2024
2023
2022
Revenue
N/C
N/C
1 476 958 €
Net income
464 910 €
206 799 €
274 357 €
EBITDA
N/C
N/C
528 809 €
Net margin
N/C
N/C
18.6%
Revenue and income statement
In 2024, TERRASSEMENT DHF 33 generates positive net income of 465 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 274 k€ -> 465 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
464 910 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.001%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.614%
Solvency indicators evolution TERRASSEMENT DHF 33
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
14.282
3.198
0.001
Financial autonomy
36.109
60.461
72.614
Repayment capacity
0.09
None
None
Cash flow / Revenue
29.746%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Excellent
In 2024, the debt ratio of TERRASSEMENT DHF 33 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
72.61%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Excellent+26 pts over 3 years
In 2024, the financial autonomy of TERRASSEMENT DHF 33 (72.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.09 years2022
2022
Q1: 0.0 years
Med: 0.85 years
Q3: 2.66 years
Good
In 2022, the repayment capacity of TERRASSEMENT DHF 33 (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERRASSEMENT DHF 33
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
-35 373 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
90
0
0
Supplier payment term (days)
48
0
0
Positioning of TERRASSEMENT DHF 33 in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 326 816€ to 6 367 226€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
326k€1030k€6367k€
1 030 667 €Range: 326 816€ - 6 367 226€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TERRASSEMENT DHF 33 with other companies in the same sector:
Frequently asked questions about TERRASSEMENT DHF 33
What is the revenue of TERRASSEMENT DHF 33 ?
The revenue of TERRASSEMENT DHF 33 in 2022 is 1.5 M€.
Is TERRASSEMENT DHF 33 profitable?
Yes, TERRASSEMENT DHF 33 generated a net profit of 465 k€ in 2024.
Where is the headquarters of TERRASSEMENT DHF 33 ?
The headquarters of TERRASSEMENT DHF 33 is located in LAPOUYADE (33620), in the department Gironde.
Where to find the tax return of TERRASSEMENT DHF 33 ?
The tax return of TERRASSEMENT DHF 33 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRASSEMENT DHF 33 operate?
TERRASSEMENT DHF 33 operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart