Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-11-03 (17 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: CERONS (33720), Gironde
TERRASSEMENT DES GRAVES : revenue, balance sheet and financial ratios
TERRASSEMENT DES GRAVES is a French company
founded 17 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in CERONS (33720),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRASSEMENT DES GRAVES (SIREN 508828043)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 432 523 €
1 029 098 €
932 412 €
575 331 €
478 438 €
Net income
111 143 €
6 133 €
38 130 €
-102 706 €
27 283 €
74 344 €
46 235 €
39 772 €
41 784 €
EBITDA
N/C
N/C
N/C
N/C
42 226 €
100 135 €
53 874 €
79 817 €
108 925 €
Net margin
N/C
N/C
N/C
N/C
1.9%
7.2%
5.0%
6.9%
8.7%
Revenue and income statement
In 2024, TERRASSEMENT DES GRAVES generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 42 k€ -> 111 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
111 143 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.346%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.699%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TERRASSEMENT DES GRAVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
101.545
74.187
35.056
24.672
13.877
214.041
143.34
128.378
35.346
Financial autonomy
34.589
37.791
46.0
51.151
55.156
19.801
27.192
27.706
52.699
Repayment capacity
1.201
1.435
1.315
0.705
0.981
None
None
None
None
Cash flow / Revenue
14.239%
8.497%
4.307%
7.67%
2.501%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.352024
2021
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Average-24 pts over 3 years
In 2024, the debt ratio of TERRASSEMENT DES GRAVES (35.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.7%2024
2021
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Good+33 pts over 3 years
In 2024, the financial autonomy of TERRASSEMENT DES GRAVES (52.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 327.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
327.774
Liquidity indicators evolution TERRASSEMENT DES GRAVES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
282.357
214.666
210.039
217.98
244.385
279.821
283.903
203.647
327.774
Interest coverage
2.231
2.233
3.657
1.583
1.824
None
None
None
None
Sector positioning
Liquidity ratio
327.772024
2021
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Excellent
In 2024, the liquidity ratio of TERRASSEMENT DES GRAVES (327.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERRASSEMENT DES GRAVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
130 795 €
167 859 €
184 524 €
238 154 €
307 534 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
107
115
75
92
74
0
0
0
0
Supplier payment term (days)
21
31
29
34
23
0
0
0
0
Positioning of TERRASSEMENT DES GRAVES in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 78 129€ to 1 522 171€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
78k€246k€1522k€
246 395 €Range: 78 129€ - 1 522 171€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TERRASSEMENT DES GRAVES with other companies in the same sector:
Frequently asked questions about TERRASSEMENT DES GRAVES
What is the revenue of TERRASSEMENT DES GRAVES ?
The revenue of TERRASSEMENT DES GRAVES in 2019 is 1.4 M€.
Is TERRASSEMENT DES GRAVES profitable?
Yes, TERRASSEMENT DES GRAVES generated a net profit of 111 k€ in 2024.
Where is the headquarters of TERRASSEMENT DES GRAVES ?
The headquarters of TERRASSEMENT DES GRAVES is located in CERONS (33720), in the department Gironde.
Where to find the tax return of TERRASSEMENT DES GRAVES ?
The tax return of TERRASSEMENT DES GRAVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRASSEMENT DES GRAVES operate?
TERRASSEMENT DES GRAVES operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart