Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-10-01 (13 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: CIVRAY DE TOURAINE (37150), Indre-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TERRA NOVA TERRASSEMENT : revenue, balance sheet and financial ratios
TERRA NOVA TERRASSEMENT is a French company
founded 13 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in CIVRAY DE TOURAINE (37150),
this company of category PME
shows in 2022 a revenue of 411 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRA NOVA TERRASSEMENT (SIREN 788470540)
Indicator
2023
2022
Revenue
N/C
411 012 €
Net income
20 016 €
105 037 €
EBITDA
N/C
151 393 €
Net margin
N/C
25.6%
Revenue and income statement
In 2023, TERRA NOVA TERRASSEMENT generates positive net income of 20 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 105 k€ -> 20 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 016 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.666%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.841%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TERRA NOVA TERRASSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
29.869
18.666
Financial autonomy
52.716
68.841
Repayment capacity
0.533
None
Cash flow / Revenue
29.562%
None%
Sector positioning
Debt ratio
18.672023
2022
2023
Q1: 7.85
Med: 36.04
Q3: 94.96
Good-7 pts over 2 years
In 2023, the debt ratio of TERRA NOVA TERRASSEMENT (18.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.84%2023
2022
2023
Q1: 19.61%
Med: 37.69%
Q3: 54.73%
Excellent
In 2023, the financial autonomy of TERRA NOVA TERRASSEMENT (68.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.53 years2022
2022
Q1: 0.0 years
Med: 0.85 years
Q3: 2.66 years
Good
In 2022, the repayment capacity of TERRA NOVA TERRASSEMENT (0.53) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 480.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
480.275
Liquidity indicators evolution TERRA NOVA TERRASSEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
282.742
480.275
Interest coverage
0.387
None
Sector positioning
Liquidity ratio
480.272023
2022
2023
Q1: 140.24
Med: 196.81
Q3: 296.35
Excellent
In 2023, the liquidity ratio of TERRA NOVA TERRASSEMENT (480.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.39x2022
2022
Q1: 0.0x
Med: 0.88x
Q3: 3.24x
Average
In 2022, the interest coverage of TERRA NOVA TERRASSEMENT (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TERRA NOVA TERRASSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
267 199 €
0 €
Inventory turnover (days)
1
0
Customer payment term (days)
226
0
Supplier payment term (days)
73
0
Positioning of TERRA NOVA TERRASSEMENT in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of TERRA NOVA TERRASSEMENT is estimated at
70 364 €
(range 19 629€ - 196 973€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
120 transactions
19k€70k€196k€
70 364 €Range: 19 629€ - 196 973€
NAF 5 all-time
Valuation method used
Net Income Multiple
20 016 €
×
3.5x
=70 365 €
Range: 19 629€ - 196 974€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TERRA NOVA TERRASSEMENT with other companies in the same sector:
Frequently asked questions about TERRA NOVA TERRASSEMENT
What is the revenue of TERRA NOVA TERRASSEMENT ?
The revenue of TERRA NOVA TERRASSEMENT in 2022 is 411 k€.
Is TERRA NOVA TERRASSEMENT profitable?
Yes, TERRA NOVA TERRASSEMENT generated a net profit of 20 k€ in 2023.
Where is the headquarters of TERRA NOVA TERRASSEMENT ?
The headquarters of TERRA NOVA TERRASSEMENT is located in CIVRAY DE TOURAINE (37150), in the department Indre-et-Loire.
Where to find the tax return of TERRA NOVA TERRASSEMENT ?
The tax return of TERRA NOVA TERRASSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRA NOVA TERRASSEMENT operate?
TERRA NOVA TERRASSEMENT operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart