TERRA GEOMETRES EXPERTS : revenue, balance sheet and financial ratios
TERRA GEOMETRES EXPERTS is a French company
founded 15 years ago,
specialized in the sector Activité des géomètres.
Based in CHAMPIGNY (51370),
this company of category PME
shows in 2025 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERRA GEOMETRES EXPERTS (SIREN 525347159)
Indicator
2025
2024
2023
2021
2019
2018
2017
Revenue
1 848 754 €
N/C
N/C
N/C
1 817 916 €
1 835 968 €
1 684 499 €
Net income
173 582 €
112 475 €
130 504 €
-285 372 €
167 593 €
136 406 €
136 163 €
EBITDA
207 958 €
N/C
N/C
N/C
235 068 €
156 294 €
184 287 €
Net margin
9.4%
N/C
N/C
N/C
9.2%
7.4%
8.1%
Revenue and income statement
In 2025, TERRA GEOMETRES EXPERTS achieves revenue of 1.8 M€. Revenue is growing positively over 7 years (CAGR: +1.2%). After deducting consumption (42 k€), gross margin stands at 1.8 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 208 k€, representing 11.2% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 174 k€, i.e. 9.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 848 754 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 806 654 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
207 958 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
242 976 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
173 582 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.279%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.478%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.013%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.145
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TERRA GEOMETRES EXPERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2023
2024
2025
Debt ratio
133.019
103.618
63.892
95.253
65.694
61.122
22.279
Financial autonomy
28.938
35.53
45.485
36.736
44.688
51.755
62.478
Repayment capacity
4.254
4.302
3.427
None
None
None
1.145
Cash flow / Revenue
8.959%
7.022%
8.377%
None%
None%
None%
10.013%
Sector positioning
Debt ratio
22.282025
2023
2024
2025
Q1: 8.46
Med: 27.93
Q3: 48.85
Good-32 pts over 3 years
In 2025, the debt ratio of TERRA GEOMETRES EXPERTS (22.28) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.48%2025
2023
2024
2025
Q1: 44.09%
Med: 54.92%
Q3: 68.41%
Good+25 pts over 3 years
In 2025, the financial autonomy of TERRA GEOMETRES EXPERTS (62.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.15 years2025
2025
Q1: 0.0 years
Med: 1.15 years
Q3: 3.67 years
Good
In 2025, the repayment capacity of TERRA GEOMETRES EXPERTS (1.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.415
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.81
Liquidity indicators evolution TERRA GEOMETRES EXPERTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2023
2024
2025
Liquidity ratio
118.803
113.269
150.116
154.977
157.046
186.785
222.415
Interest coverage
16.938
15.409
9.766
None
None
None
9.81
Sector positioning
Liquidity ratio
222.412025
2023
2024
2025
Q1: 161.55
Med: 234.34
Q3: 340.62
Average+22 pts over 3 years
In 2025, the liquidity ratio of TERRA GEOMETRES EXPERTS (222.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
9.81x2025
2025
Q1: 0.0x
Med: 3.43x
Q3: 11.76x
Good
In 2025, the interest coverage of TERRA GEOMETRES EXPERTS (9.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 42 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 71 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 85 days of revenue, i.e. 435 k€ to permanently finance. Over 2017-2025, WCR increased by +111%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
435 123 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
71 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
85 j
WCR and payment terms evolution TERRA GEOMETRES EXPERTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2023
2024
2025
Operating WCR
206 419 €
301 980 €
301 483 €
0 €
0 €
0 €
435 123 €
Inventory turnover (days)
72
60
62
0
0
0
71
Customer payment term (days)
62
60
60
0
0
0
66
Supplier payment term (days)
54
50
34
0
0
0
24
Positioning of TERRA GEOMETRES EXPERTS in its sector
Comparison with sector Activité des géomètres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 145 969€ to 595 914€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
145k€226k€595k€
226 632 €Range: 145 969€ - 595 914€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des géomètres)
Compare TERRA GEOMETRES EXPERTS with other companies in the same sector:
Frequently asked questions about TERRA GEOMETRES EXPERTS
What is the revenue of TERRA GEOMETRES EXPERTS ?
The revenue of TERRA GEOMETRES EXPERTS in 2025 is 1.8 M€.
Is TERRA GEOMETRES EXPERTS profitable?
Yes, TERRA GEOMETRES EXPERTS generated a net profit of 174 k€ in 2025.
Where is the headquarters of TERRA GEOMETRES EXPERTS ?
The headquarters of TERRA GEOMETRES EXPERTS is located in CHAMPIGNY (51370), in the department Marne.
Where to find the tax return of TERRA GEOMETRES EXPERTS ?
The tax return of TERRA GEOMETRES EXPERTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERRA GEOMETRES EXPERTS operate?
TERRA GEOMETRES EXPERTS operates in the sector Activité des géomètres (NAF code 71.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart