Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-08-01 (32 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: WISSOUS (91320), Essonne
TERIDEAL SEETA TECS : revenue, balance sheet and financial ratios
TERIDEAL SEETA TECS is a French company
founded 32 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in WISSOUS (91320),
this company of category PME
shows in 2025 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TERIDEAL SEETA TECS (SIREN 392164539)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 285 120 €
3 585 331 €
3 439 423 €
7 840 976 €
6 359 801 €
5 510 589 €
5 471 421 €
4 664 422 €
3 460 331 €
3 993 813 €
Net income
122 014 €
79 388 €
92 773 €
114 063 €
72 825 €
42 970 €
78 147 €
65 466 €
69 471 €
111 567 €
EBITDA
251 584 €
170 127 €
95 192 €
266 447 €
227 070 €
185 963 €
225 259 €
271 458 €
325 636 €
295 175 €
Net margin
2.3%
2.2%
2.7%
1.5%
1.1%
0.8%
1.4%
1.4%
2.0%
2.8%
Revenue and income statement
In 2025, TERIDEAL SEETA TECS achieves revenue of 5.3 M€. Revenue is growing positively over 10 years (CAGR: +3.2%). Vs 2024, growth of +47% (3.6 M€ -> 5.3 M€). After deducting consumption (2.1 M€), gross margin stands at 3.2 M€, i.e. a rate of 61%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 252 k€, representing 4.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 122 k€, i.e. 2.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 285 120 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 201 719 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
251 584 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
193 087 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 014 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.543%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.82%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.354%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.149
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
12.857
5.908
0.83
0.319
6.843
9.639
4.954
1.127
30.66
1.543
Financial autonomy
61.784
63.519
64.547
52.057
46.413
50.588
48.546
68.247
55.839
51.82
Repayment capacity
0.686
0.307
0.053
0.026
0.701
0.843
0.465
-8.758
5.225
0.149
Cash flow / Revenue
7.426%
9.18%
5.806%
4.045%
3.258%
3.46%
2.762%
-0.08%
2.786%
3.354%
Sector positioning
Debt ratio
1.542025
2023
2024
2025
Q1: 1.62
Med: 14.61
Q3: 47.6
Excellent
In 2025, the debt ratio of TERIDEAL SEETA TECS (1.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
51.82%2025
2023
2024
2025
Q1: 15.47%
Med: 35.44%
Q3: 55.04%
Good-5 pts over 3 years
In 2025, the financial autonomy of TERIDEAL SEETA TECS (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.15 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.17 years
Q3: 1.28 years
Good+22 pts over 3 years
In 2025, the repayment capacity of TERIDEAL SEETA TECS (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.242
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
220.882
223.919
232.072
187.323
173.858
196.617
190.478
304.859
357.116
195.242
Interest coverage
1.696
0.763
0.363
0.296
0.022
0.274
0.206
0.278
6.285
0.598
Sector positioning
Liquidity ratio
195.242025
2023
2024
2025
Q1: 139.47
Med: 192.4
Q3: 278.8
Good-24 pts over 3 years
In 2025, the liquidity ratio of TERIDEAL SEETA TECS (195.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.6x2025
2023
2024
2025
Q1: 0.0x
Med: 0.52x
Q3: 4.11x
Good
In 2025, the interest coverage of TERIDEAL SEETA TECS (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 116 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 125 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 32 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 182 days of revenue, i.e. 2.7 M€ to permanently finance. Over 2016-2025, WCR increased by +176%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 668 193 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
116 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
125 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
32 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
182 j
WCR and payment terms evolution TERIDEAL SEETA TECS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
968 300 €
670 924 €
1 152 066 €
2 171 115 €
2 090 442 €
2 041 051 €
1 821 616 €
1 793 315 €
1 509 353 €
2 668 193 €
Inventory turnover (days)
0
4
0
8
11
23
18
80
45
32
Customer payment term (days)
69
56
71
117
119
83
64
65
104
116
Supplier payment term (days)
71
101
71
105
120
91
86
108
80
125
Positioning of TERIDEAL SEETA TECS in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of TERIDEAL SEETA TECS is estimated at
693 960 €
(range 314 893€ - 1 514 075€).
With an EBITDA of 251 584€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
314k€693k€1514k€
693 960 €Range: 314 893€ - 1 514 075€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
251 584 €×3.6x
Estimation917 838 €
345 885€ - 1 269 373€
Revenue Multiple30%
5 285 120 €×0.11x
Estimation581 555 €
404 720€ - 2 280 172€
Net Income Multiple20%
122 014 €×2.5x
Estimation302 873 €
102 676€ - 976 687€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare TERIDEAL SEETA TECS with other companies in the same sector:
Frequently asked questions about TERIDEAL SEETA TECS
What is the revenue of TERIDEAL SEETA TECS ?
The revenue of TERIDEAL SEETA TECS in 2025 is 5.3 M€.
Is TERIDEAL SEETA TECS profitable?
Yes, TERIDEAL SEETA TECS generated a net profit of 122 k€ in 2025.
Where is the headquarters of TERIDEAL SEETA TECS ?
The headquarters of TERIDEAL SEETA TECS is located in WISSOUS (91320), in the department Essonne.
Where to find the tax return of TERIDEAL SEETA TECS ?
The tax return of TERIDEAL SEETA TECS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TERIDEAL SEETA TECS operate?
TERIDEAL SEETA TECS operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart