TERAFORM : revenue, balance sheet and financial ratios

TERAFORM is a French company founded 8 years ago, specialized in the sector Travaux de démolition. Based in SAINT-PIERRE-DU-PERRAY (91280), this company of category PME shows in 2020 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TERAFORM (SIREN 837712421)
Indicator 2024 2020 2019
Revenue N/C 1 598 522 € 2 330 390 €
Net income -125 892 € 53 523 € 149 362 €
EBITDA N/C 68 512 € 200 614 €
Net margin N/C 3.3% 6.4%

Revenue and income statement

In 2024, TERAFORM records a net loss of 126 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-125 892 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

61.873%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

27.649%

Solvency indicators evolution
TERAFORM

Sector positioning

Debt ratio
61.87 2024
2019
2020
2024
Q1: 3.88
Med: 27.21
Q3: 60.79
Average +49 pts over 3 years

In 2024, the debt ratio of TERAFORM (61.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
27.65% 2024
2019
2020
2024
Q1: 14.87%
Med: 32.56%
Q3: 50.82%
Average

In 2024, the financial autonomy of TERAFORM (27.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
7.6 years 2020
2019
2020
Q1: 0.0 years
Med: 0.2 years
Q3: 2.1 years
Watch +49 pts over 2 years

In 2020, the repayment capacity of TERAFORM (7.60) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 189.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

189.242

Liquidity indicators evolution
TERAFORM

Sector positioning

Liquidity ratio
189.24 2024
2019
2020
2024
Q1: 135.21
Med: 183.64
Q3: 249.41
Good +9 pts over 3 years

In 2024, the liquidity ratio of TERAFORM (189.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2020
2019
2020
Q1: 0.0x
Med: 0.12x
Q3: 1.71x
Average

In 2020, the interest coverage of TERAFORM (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TERAFORM

Positioning of TERAFORM in its sector

Comparison with sector Travaux de démolition

Similar companies (Travaux de démolition)

Compare TERAFORM with other companies in the same sector:

Frequently asked questions about TERAFORM

What is the revenue of TERAFORM ?

The revenue of TERAFORM in 2020 is 1.6 M€.

Is TERAFORM profitable?

TERAFORM recorded a net loss in 2024.

Where is the headquarters of TERAFORM ?

The headquarters of TERAFORM is located in SAINT-PIERRE-DU-PERRAY (91280), in the department Essonne.

Where to find the tax return of TERAFORM ?

The tax return of TERAFORM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TERAFORM operate?

TERAFORM operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.