Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TEP ORGANISATION : revenue, balance sheet and financial ratios
TEP ORGANISATION is a French company
founded 15 years ago,
specialized in the sector Autres activités d'édition.
Based in MONTPELLIER (34070),
this company of category PME
shows in 2024 a net income positive of 132 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TEP ORGANISATION (SIREN 530470640)
Indicator
2024
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
131 616 €
400 135 €
658 100 €
685 995 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, TEP ORGANISATION generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 686 k€ -> 132 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 616 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.272%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.805%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Debt ratio
3.82
15.578
9.206
4.272
Financial autonomy
74.609
77.789
85.275
67.805
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
4.272024
2021
2022
2024
Q1: 0.0
Med: 2.71
Q3: 39.91
Average-6 pts over 3 years
In 2024, the debt ratio of TEP ORGANISATION (4.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.81%2024
2021
2022
2024
Q1: 0.97%
Med: 23.05%
Q3: 60.81%
Excellent
In 2024, the financial autonomy of TEP ORGANISATION (67.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.554
Liquidity indicators evolution TEP ORGANISATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2024
Liquidity ratio
336.049
545.297
793.511
217.554
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
217.552024
2021
2022
2024
Q1: 142.28
Med: 257.27
Q3: 533.36
Average-34 pts over 3 years
In 2024, the liquidity ratio of TEP ORGANISATION (217.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of TEP ORGANISATION in its sector
Comparison with sector Autres activités d'édition
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of TEP ORGANISATION is estimated at
581 763 €
(range 140 576€ - 1 100 298€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
140k€581k€1100k€
581 763 €Range: 140 576€ - 1 100 298€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
131 616 €
×
4.4x
=581 764 €
Range: 140 576€ - 1 100 299€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités d'édition)
Compare TEP ORGANISATION with other companies in the same sector:
The revenue of TEP ORGANISATION is not publicly disclosed (confidential accounts filed with INPI).
Is TEP ORGANISATION profitable?
Yes, TEP ORGANISATION generated a net profit of 132 k€ in 2024.
Where is the headquarters of TEP ORGANISATION ?
The headquarters of TEP ORGANISATION is located in MONTPELLIER (34070), in the department Herault.
Where to find the tax return of TEP ORGANISATION ?
The tax return of TEP ORGANISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEP ORGANISATION operate?
TEP ORGANISATION operates in the sector Autres activités d'édition (NAF code 58.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart