TENEXA CLOUD : revenue, balance sheet and financial ratios

TENEXA CLOUD is a French company founded 43 years ago, specialized in the sector Gestion d'installations informatiques. Based in COLOMBES (92700), this company of category ETI shows in 2023 a revenue of 34.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TENEXA CLOUD (SIREN 950328419)
Indicator 2023 2022 2021 2020 2019 2018 2017
Revenue 34 329 903 € 32 130 018 € 28 343 906 € 26 624 184 € 27 287 415 € 25 372 694 € 23 384 555 €
Net income -860 577 € 237 799 € 417 721 € 12 841 € 507 907 € 436 991 € 101 686 €
EBITDA -522 € 771 719 € 970 501 € 383 195 € 891 446 € 666 538 € 408 989 €
Net margin -2.5% 0.7% 1.5% 0.0% 1.9% 1.7% 0.4%

Revenue and income statement

In 2023, TENEXA CLOUD achieves revenue of 34.3 M€. Over the period 2017-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +6.6%. Vs 2022: +7%. After deducting consumption (1.4 M€), gross margin stands at 32.9 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -522 €, representing -0.0% of revenue. Warning negative scissor effect: despite revenue change (+7%), EBITDA varies by -100%, reducing margin by 2.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -861 k€ (-2.5% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

34 329 903 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

32 882 917 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-522 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-824 729 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-860 577 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-0.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

88.691%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

16.49%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-0.233%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-21.376

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.6%

Solvency indicators evolution
TENEXA CLOUD

Sector positioning

Debt ratio
88.69 2023
2021
2022
2023
Q1: 0.0
Med: 8.54
Q3: 60.69
Average +20 pts over 3 years

In 2023, the debt ratio of TENEXA CLOUD (88.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
16.49% 2023
2021
2022
2023
Q1: 9.52%
Med: 33.28%
Q3: 54.8%
Average -8 pts over 3 years

In 2023, the financial autonomy of TENEXA CLOUD (16.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-21.38 years 2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.99 years
Excellent -42 pts over 3 years

In 2023, the repayment capacity of TENEXA CLOUD (-21.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 108.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

108.433

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-7274.904

Liquidity indicators evolution
TENEXA CLOUD

Sector positioning

Liquidity ratio
108.43 2023
2021
2022
2023
Q1: 121.15
Med: 173.69
Q3: 303.59
Watch

In 2023, the liquidity ratio of TENEXA CLOUD (108.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-7274.9x 2023
2021
2022
2023
Q1: 0.0x
Med: 0.02x
Q3: 2.36x
Watch -61 pts over 3 years

In 2023, the interest coverage of TENEXA CLOUD (-7274.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. The company must finance 9 days of gap between collections and payments. Overall, WCR represents 32 days of revenue, i.e. 3.0 M€ to permanently finance.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

3 047 465 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

60 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

51 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

32 j

WCR and payment terms evolution
TENEXA CLOUD

Positioning of TENEXA CLOUD in its sector

Comparison with sector Gestion d'installations informatiques

Valuation estimate

Based on 59 transactions of similar company sales in 2023, the value of TENEXA CLOUD is estimated at 5 510 417 € (range 2 732 152€ - 9 851 027€). The price/revenue ratio is 0.16x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
59 tx
2732k€ 5510k€ 9851k€
5 510 417 € Range: 2 732 152€ - 9 851 027€
NAF 4 année 2023 Aggregated at NAF sub-class level

Valuation method used

Revenue Multiple
34 329 903 € × 0.16x = 5 510 418 €
Range: 2 732 152€ - 9 851 028€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 59 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion d'installations informatiques)

Compare TENEXA CLOUD with other companies in the same sector:

Frequently asked questions about TENEXA CLOUD

What is the revenue of TENEXA CLOUD ?

The revenue of TENEXA CLOUD in 2023 is 34.3 M€.

Is TENEXA CLOUD profitable?

TENEXA CLOUD recorded a net loss in 2023.

Where is the headquarters of TENEXA CLOUD ?

The headquarters of TENEXA CLOUD is located in COLOMBES (92700), in the department Hauts-de-Seine.

Where to find the tax return of TENEXA CLOUD ?

The tax return of TENEXA CLOUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TENEXA CLOUD operate?

TENEXA CLOUD operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.