Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-05-01 (13 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: LUNEL (34400), Herault
TENDANCE ALU : revenue, balance sheet and financial ratios
TENDANCE ALU is a French company
founded 13 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in LUNEL (34400),
this company of category PME
shows in 2018 a revenue of 896 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TENDANCE ALU (SIREN 751238783)
Indicator
2024
2018
2017
2016
2015
Revenue
N/C
896 390 €
933 575 €
762 281 €
837 982 €
Net income
32 429 €
65 041 €
68 471 €
28 560 €
50 480 €
EBITDA
N/C
92 870 €
83 378 €
39 931 €
77 680 €
Net margin
N/C
7.3%
7.3%
3.7%
6.0%
Revenue and income statement
In 2024, TENDANCE ALU generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 50 k€ -> 32 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 429 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.293%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.992%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2024
Debt ratio
15.623
4.81
3.437
2.286
88.293
Financial autonomy
58.398
57.931
63.435
80.392
40.992
Repayment capacity
0.372
0.247
0.137
0.154
None
Cash flow / Revenue
7.531%
4.577%
6.662%
5.176%
None%
Sector positioning
Debt ratio
88.292024
2017
2018
2024
Q1: 6.13
Med: 21.51
Q3: 64.04
Average+50 pts over 3 years
In 2024, the debt ratio of TENDANCE ALU (88.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.99%2024
2017
2018
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.59%
Average-33 pts over 3 years
In 2024, the financial autonomy of TENDANCE ALU (41.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.15 years2018
2017
2018
Q1: 0.0 years
Med: 0.58 years
Q3: 1.93 years
Good
In 2018, the repayment capacity of TENDANCE ALU (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 397.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
397.745
Liquidity indicators evolution TENDANCE ALU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2024
Liquidity ratio
257.409
201.303
251.872
496.345
397.745
Interest coverage
1.186
1.543
0.0
0.0
None
Sector positioning
Liquidity ratio
397.752024
2017
2018
2024
Q1: 167.84
Med: 240.93
Q3: 341.44
Excellent+10 pts over 3 years
In 2024, the liquidity ratio of TENDANCE ALU (397.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2018
2017
2018
Q1: 0.0x
Med: 1.07x
Q3: 4.68x
Average
In 2018, the interest coverage of TENDANCE ALU (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TENDANCE ALU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2024
Operating WCR
64 164 €
146 632 €
150 259 €
161 189 €
0 €
Inventory turnover (days)
8
17
15
19
0
Customer payment term (days)
38
59
55
41
0
Supplier payment term (days)
26
54
37
25
0
Positioning of TENDANCE ALU in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of TENDANCE ALU is estimated at
62 108 €
(range 45 153€ - 227 253€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
45k€62k€227k€
62 108 €Range: 45 153€ - 227 253€
NAF 5 all-time
Valuation method used
Net Income Multiple
32 429 €
×
1.9x
=62 108 €
Range: 45 153€ - 227 253€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare TENDANCE ALU with other companies in the same sector:
Yes, TENDANCE ALU generated a net profit of 32 k€ in 2024.
Where is the headquarters of TENDANCE ALU ?
The headquarters of TENDANCE ALU is located in LUNEL (34400), in the department Herault.
Where to find the tax return of TENDANCE ALU ?
The tax return of TENDANCE ALU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TENDANCE ALU operate?
TENDANCE ALU operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart