Employees: 21 (2023.0)Legal category: 5800Size: GECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: PARIS (75008), Paris
TELEPERFORMANCE SE : revenue, balance sheet and financial ratios
TELEPERFORMANCE SE is a French company
founded 52 years ago,
specialized in the sector Activités des agences de publicité.
Based in PARIS (75008),
this company of category GE
shows in 2024 a revenue of 271.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TELEPERFORMANCE SE (SIREN 301292702)
Indicator
2024
2023
2022
2021
2019
2017
2016
Revenue
271 200 303 €
217 361 829 €
217 863 000 €
173 120 000 €
129 127 000 €
106 964 000 €
70 671 000 €
Net income
148 996 304 €
1 703 859 754 €
258 220 000 €
165 381 000 €
95 173 000 €
71 341 000 €
41 706 000 €
EBITDA
11 884 763 €
29 754 462 €
39 002 000 €
39 885 000 €
35 907 000 €
59 886 000 €
30 327 000 €
Net margin
54.9%
783.9%
118.5%
95.5%
73.7%
66.7%
59.0%
Revenue and income statement
In 2024, TELEPERFORMANCE SE achieves revenue of 271.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +18.3%. Vs 2023, growth of +25% (217.4 M€ -> 271.2 M€). After deducting consumption (0 €), gross margin stands at 271.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11.9 M€, representing 4.4% of revenue. Warning negative scissor effect: despite revenue change (+25%), EBITDA varies by -60%, reducing margin by 9.3 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 149.0 M€, i.e. 54.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
271 200 303 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
271 200 303 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
11 884 763 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 764 204 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
148 996 304 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 219%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 18.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 112.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
218.739%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.97%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
112.734%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
17.96
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Debt ratio
392.397
224.82
285.482
341.914
329.41
173.288
218.739
Financial autonomy
17.227
28.276
24.615
21.632
21.906
35.461
29.97
Repayment capacity
1092.383
21.908
21.723
181.717
10.315
2.951
17.96
Cash flow / Revenue
3.024%
87.385%
99.567%
10.774%
154.765%
812.57%
112.734%
Sector positioning
Debt ratio
218.742024
2022
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Watch
In 2024, the debt ratio of TELEPERFORMANCE SE (218.74) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.97%2024
2022
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Average+8 pts over 3 years
In 2024, the financial autonomy of TELEPERFORMANCE SE (30.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
17.96 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.14 years
Average
In 2024, the repayment capacity of TELEPERFORMANCE SE (17.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4208.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.595
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4208.69
Liquidity indicators evolution TELEPERFORMANCE SE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
2024
Liquidity ratio
207.999
150.785
190.365
348.447
395.099
249.226
237.595
Interest coverage
625.298
390.659
498.491
644.079
1058.515
1410.154
4208.69
Sector positioning
Liquidity ratio
237.592024
2022
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Good-20 pts over 3 years
In 2024, the liquidity ratio of TELEPERFORMANCE SE (237.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4208.69x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.56x
Excellent
In 2024, the interest coverage of TELEPERFORMANCE SE (4208.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 111 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. The gap of 53 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-13 days): operations structurally generate cash. Over 2016-2024, WCR increased by +52%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-9 871 691 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
111 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-13 j
WCR and payment terms evolution TELEPERFORMANCE SE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Operating WCR
-20 662 080 €
8 900 474 €
-17 723 972 €
-23 769 376 €
187 092 030 €
3 366 935 €
-9 871 691 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
59
41
69
48
52
73
111
Supplier payment term (days)
99
155
99
42
22
73
58
Positioning of TELEPERFORMANCE SE in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of TELEPERFORMANCE SE is estimated at
122 133 557 €
(range 54 176 796€ - 424 875 333€).
With an EBITDA of 11 884 763€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
54176k€122133k€424875k€
122 133 557 €Range: 54 176 796€ - 424 875 333€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
11 884 763 €×2.9x
Estimation34 145 731 €
9 853 714€ - 134 416 356€
Revenue Multiple30%
271 200 303 €×0.22x
Estimation60 874 115 €
25 229 477€ - 103 619 647€
Net Income Multiple20%
148 996 304 €×2.9x
Estimation433 992 290 €
208 405 478€ - 1 632 906 305€
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare TELEPERFORMANCE SE with other companies in the same sector:
Frequently asked questions about TELEPERFORMANCE SE
What is the revenue of TELEPERFORMANCE SE ?
The revenue of TELEPERFORMANCE SE in 2024 is 271.2 M€.
Is TELEPERFORMANCE SE profitable?
Yes, TELEPERFORMANCE SE generated a net profit of 149.0 M€ in 2024.
Where is the headquarters of TELEPERFORMANCE SE ?
The headquarters of TELEPERFORMANCE SE is located in PARIS (75008), in the department Paris.
Where to find the tax return of TELEPERFORMANCE SE ?
The tax return of TELEPERFORMANCE SE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TELEPERFORMANCE SE operate?
TELEPERFORMANCE SE operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart