Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1987-08-24 (38 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75008), Paris
TELEPERFORMANCE INTERMEDIATION : revenue, balance sheet and financial ratios
TELEPERFORMANCE INTERMEDIATION is a French company
founded 38 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75008),
this company of category GE
shows in 2024 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TELEPERFORMANCE INTERMEDIATION (SIREN 342333044)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 866 731 €
2 502 081 €
1 790 069 €
2 309 137 €
1 524 840 €
62 568 €
979 380 €
1 957 076 €
1 814 369 €
Net income
-746 841 €
-183 214 €
-61 874 €
-13 952 €
-108 418 €
-20 450 €
-151 657 €
86 962 €
216 803 €
EBITDA
-834 449 €
-257 082 €
-92 127 €
44 992 €
-59 492 €
-63 255 €
117 343 €
131 358 €
348 182 €
Net margin
-26.1%
-7.3%
-3.5%
-0.6%
-7.1%
-32.7%
-15.5%
4.4%
11.9%
Revenue and income statement
In 2024, TELEPERFORMANCE INTERMEDIATION achieves revenue of 2.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.9%. Vs 2023, growth of +15% (2.5 M€ -> 2.9 M€). After deducting consumption (15 €), gross margin stands at 2.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -834 k€, representing -29.1% of revenue. Warning negative scissor effect: despite revenue change (+15%), EBITDA varies by -225%, reducing margin by 18.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -747 k€ (-26.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 866 731 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 866 716 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-834 449 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-845 868 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-746 841 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-29.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.964%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.621%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-25.971%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.618
0.412
0.561
0.433
27.938
28.411
29.105
31.628
83.964
Financial autonomy
85.794
84.617
87.956
92.089
62.419
66.242
63.63
55.316
43.621
Repayment capacity
0.356
0.212
-0.146
-0.297
-52.438
-26.861
-5.208
-2.174
-2.51
Cash flow / Revenue
13.451%
3.388%
-12.761%
-75.567%
-1.126%
-1.469%
-9.82%
-17.226%
-25.971%
Sector positioning
Debt ratio
83.962024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+19 pts over 3 years
In 2024, the debt ratio of TELEPERFORMANCE INTERMEDI... (83.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.62%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-11 pts over 3 years
In 2024, the financial autonomy of TELEPERFORMANCE INTERMEDI... (43.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.51 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of TELEPERFORMANCE INTERMEDI... (-2.51) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.337
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
742.629
585.034
894.267
1948.311
503.013
374.893
281.86
180.032
251.337
Interest coverage
1.88
0.214
13.783
-0.983
-2.75
87.816
-46.72
-27.934
-16.339
Sector positioning
Liquidity ratio
251.342024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-6 pts over 3 years
In 2024, the liquidity ratio of TELEPERFORMANCE INTERMEDI... (251.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-16.34x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average+16 pts over 3 years
In 2024, the interest coverage of TELEPERFORMANCE INTERMEDI... (-16.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The company must finance 1 days of gap between collections and payments. Overall, WCR represents 59 days of revenue, i.e. 474 k€ to permanently finance. Notable WCR improvement over the period (-78%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
473 555 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
59 j
WCR and payment terms evolution TELEPERFORMANCE INTERMEDIATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 143 006 €
1 438 979 €
1 652 625 €
1 420 664 €
3 077 493 €
592 848 €
619 758 €
405 462 €
473 555 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
165
97
31
18
191
69
106
98
46
Supplier payment term (days)
57
96
222
267
179
85
130
92
45
Positioning of TELEPERFORMANCE INTERMEDIATION in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of TELEPERFORMANCE INTERMEDIATION is estimated at
1 687 850 €
(range 1 050 056€ - 2 006 535€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1050k€1687k€2006k€
1 687 850 €Range: 1 050 056€ - 2 006 535€
NAF 5 année 2024
Valuation method used
Revenue Multiple
2 866 731 €
×
0.59x
=1 687 850 €
Range: 1 050 056€ - 2 006 536€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare TELEPERFORMANCE INTERMEDIATION with other companies in the same sector:
Frequently asked questions about TELEPERFORMANCE INTERMEDIATION
What is the revenue of TELEPERFORMANCE INTERMEDIATION ?
The revenue of TELEPERFORMANCE INTERMEDIATION in 2024 is 2.9 M€.
Is TELEPERFORMANCE INTERMEDIATION profitable?
TELEPERFORMANCE INTERMEDIATION recorded a net loss in 2024.
Where is the headquarters of TELEPERFORMANCE INTERMEDIATION ?
The headquarters of TELEPERFORMANCE INTERMEDIATION is located in PARIS (75008), in the department Paris.
Where to find the tax return of TELEPERFORMANCE INTERMEDIATION ?
The tax return of TELEPERFORMANCE INTERMEDIATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TELEPERFORMANCE INTERMEDIATION operate?
TELEPERFORMANCE INTERMEDIATION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart