Employees: 22 (2023.0)Legal category: 3120Size: ETICreation date: 1996-07-01 (29 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: PARIS (75011), Paris
TELEHOUSE INT CORPORATION EUROPE LIMITED : revenue, balance sheet and financial ratios
TELEHOUSE INT CORPORATION EUROPE LIMITED is a French company
founded 29 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in PARIS (75011),
this company of category ETI
shows in 2025 a revenue of 104.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TELEHOUSE INT CORPORATION EUROPE LIMITED (SIREN 408024115)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
2015
2013
2012
Revenue
103 976 713 €
93 972 522 €
68 342 283 €
57 615 802 €
54 593 059 €
52 402 451 €
49 507 026 €
45 026 227 €
40 838 266 €
48 853 878 €
38 515 927 €
38 094 820 €
Net income
22 721 124 €
20 943 816 €
19 018 540 €
16 979 981 €
14 926 419 €
12 948 400 €
11 288 544 €
7 189 651 €
5 756 802 €
6 700 090 €
6 984 703 €
5 423 483 €
EBITDA
44 058 902 €
38 553 733 €
35 766 935 €
33 263 180 €
28 850 048 €
27 078 536 €
25 385 399 €
19 863 894 €
17 285 579 €
21 972 658 €
18 114 422 €
17 335 528 €
Net margin
21.9%
22.3%
27.8%
29.5%
27.3%
24.7%
22.8%
16.0%
14.1%
13.7%
18.1%
14.2%
Revenue and income statement
In 2025, TELEHOUSE INT CORPORATION EUROPE LIMITED achieves revenue of 104.0 M€. Over the period 2012-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +8.0%. Vs 2024, growth of +11% (94.0 M€ -> 104.0 M€). After deducting consumption (218 k€), gross margin stands at 103.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 44.1 M€, representing 42.4% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22.7 M€, i.e. 21.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
103 976 713 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
103 758 933 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
44 058 902 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
32 867 391 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 721 124 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
42.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 32.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.386%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.827%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
32.332%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.715
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TELEHOUSE INT CORPORATION EUROPE LIMITED
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
1423.017
527.74
312.752
239.258
179.765
131.762
102.389
83.101
66.787
58.116
45.136
53.386
Financial autonomy
4.944
12.756
18.747
22.864
27.455
33.567
39.243
45.434
49.029
52.31
52.427
52.827
Repayment capacity
4.978
4.23
3.248
4.309
3.726
3.065
3.238
2.735
2.388
2.344
2.302
2.715
Cash flow / Revenue
34.338%
37.447%
35.991%
32.66%
33.424%
36.884%
33.456%
39.171%
41.841%
38.18%
30.937%
32.332%
Sector positioning
Debt ratio
53.392025
2022
2024
2025
Q1: 0.0
Med: 0.78
Q3: 40.2
Watch
In 2025, the debt ratio of TELEHOUSE INT CORPORATION... (53.39) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
52.83%2025
2022
2024
2025
Q1: 13.06%
Med: 41.13%
Q3: 64.34%
Good-6 pts over 3 years
In 2025, the financial autonomy of TELEHOUSE INT CORPORATION... (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.71 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.43 years
Watch
In 2025, the repayment capacity of TELEHOUSE INT CORPORATION... (2.71) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.155
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.043
Liquidity indicators evolution TELEHOUSE INT CORPORATION EUROPE LIMITED
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
109.893
159.148
219.886
306.474
351.012
435.998
534.673
816.407
712.764
786.363
288.863
213.155
Interest coverage
3.158
0.985
0.069
0.03
0.029
0.028
0.043
0.066
0.004
0.008
0.022
0.043
Sector positioning
Liquidity ratio
213.162025
2022
2024
2025
Q1: 141.74
Med: 232.37
Q3: 405.14
Average-30 pts over 3 years
In 2025, the liquidity ratio of TELEHOUSE INT CORPORATION... (213.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.04x2025
2022
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.69x
Good
In 2025, the interest coverage of TELEHOUSE INT CORPORATION... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 106 days. Excellent situation: suppliers finance 64 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 61 days of revenue, i.e. 17.5 M€ to permanently finance. Over 2012-2025, WCR increased by +478%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
17 540 871 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
106 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution TELEHOUSE INT CORPORATION EUROPE LIMITED
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
-4 641 473 €
-3 193 356 €
8 791 744 €
18 683 098 €
28 785 717 €
45 000 896 €
58 555 547 €
74 217 080 €
94 246 200 €
112 561 107 €
81 675 278 €
17 540 871 €
Inventory turnover (days)
1
1
1
2
2
1
1
1
1
1
1
1
Customer payment term (days)
95
89
62
79
84
74
68
60
63
54
46
42
Supplier payment term (days)
117
64
99
114
122
125
97
100
143
90
195
106
Positioning of TELEHOUSE INT CORPORATION EUROPE LIMITED in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 12 555 404€ to 48 223 806€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
12555k€22254k€48223k€
22 254 609 €Range: 12 555 404€ - 48 223 806€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement de données, hébergement et activités connexes)
Compare TELEHOUSE INT CORPORATION EUROPE LIMITED with other companies in the same sector:
Frequently asked questions about TELEHOUSE INT CORPORATION EUROPE LIMITED
What is the revenue of TELEHOUSE INT CORPORATION EUROPE LIMITED ?
The revenue of TELEHOUSE INT CORPORATION EUROPE LIMITED in 2025 is 104.0 M€.
Is TELEHOUSE INT CORPORATION EUROPE LIMITED profitable?
Yes, TELEHOUSE INT CORPORATION EUROPE LIMITED generated a net profit of 22.7 M€ in 2025.
Where is the headquarters of TELEHOUSE INT CORPORATION EUROPE LIMITED ?
The headquarters of TELEHOUSE INT CORPORATION EUROPE LIMITED is located in PARIS (75011), in the department Paris.
Where to find the tax return of TELEHOUSE INT CORPORATION EUROPE LIMITED ?
The tax return of TELEHOUSE INT CORPORATION EUROPE LIMITED is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TELEHOUSE INT CORPORATION EUROPE LIMITED operate?
TELEHOUSE INT CORPORATION EUROPE LIMITED operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart