Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: LE PORT (97420), La Reunion
TELECOUTE OI PRIVEE : revenue, balance sheet and financial ratios
TELECOUTE OI PRIVEE is a French company
founded 31 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in LE PORT (97420),
this company of category PME
shows in 2019 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TELECOUTE OI PRIVEE (SIREN 400667259)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 702 525 €
1 461 294 €
1 557 579 €
1 458 384 €
Net income
161 017 €
-94 255 €
-33 897 €
-17 397 €
291 919 €
239 592 €
257 299 €
136 783 €
EBITDA
N/C
N/C
N/C
N/C
120 085 €
176 788 €
-106 265 €
241 030 €
Net margin
N/C
N/C
N/C
N/C
17.1%
16.4%
16.5%
9.4%
Revenue and income statement
In 2024, TELECOUTE OI PRIVEE generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 137 k€ -> 161 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 017 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.83%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.912%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
179.643
118.118
191.052
188.986
176.573
88.418
81.533
64.83
Financial autonomy
16.951
25.467
20.677
20.653
20.266
26.469
23.321
24.912
Repayment capacity
4.104
2.233
5.651
4.646
None
None
None
None
Cash flow / Revenue
12.299%
22.635%
18.669%
23.268%
None%
None%
None%
None%
Sector positioning
Debt ratio
64.832024
2022
2023
2024
Q1: 0.0
Med: 11.1
Q3: 48.48
Watch
In 2024, the debt ratio of TELECOUTE OI PRIVEE (64.83) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.91%2024
2022
2023
2024
Q1: 10.44%
Med: 30.04%
Q3: 53.5%
Average
In 2024, the financial autonomy of TELECOUTE OI PRIVEE (24.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.619
Liquidity indicators evolution TELECOUTE OI PRIVEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
104.363
134.324
130.73
142.346
131.039
111.555
100.457
91.619
Interest coverage
0.621
-14.377
7.051
10.98
None
None
None
None
Sector positioning
Liquidity ratio
91.622024
2022
2023
2024
Q1: 126.82
Med: 184.2
Q3: 276.91
Watch-6 pts over 3 years
In 2024, the liquidity ratio of TELECOUTE OI PRIVEE (91.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TELECOUTE OI PRIVEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
205 515 €
538 175 €
455 237 €
779 620 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
37
33
40
31
0
0
0
0
Customer payment term (days)
85
82
97
110
0
3541
0
0
Supplier payment term (days)
94
75
90
100
0
3639
0
0
Positioning of TELECOUTE OI PRIVEE in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 34 502€ to 528 865€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
34k€84k€528k€
84 089 €Range: 34 502€ - 528 865€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare TELECOUTE OI PRIVEE with other companies in the same sector:
Frequently asked questions about TELECOUTE OI PRIVEE
What is the revenue of TELECOUTE OI PRIVEE ?
The revenue of TELECOUTE OI PRIVEE in 2019 is 1.7 M€.
Is TELECOUTE OI PRIVEE profitable?
Yes, TELECOUTE OI PRIVEE generated a net profit of 161 k€ in 2024.
Where is the headquarters of TELECOUTE OI PRIVEE ?
The headquarters of TELECOUTE OI PRIVEE is located in LE PORT (97420), in the department La Reunion.
Where to find the tax return of TELECOUTE OI PRIVEE ?
The tax return of TELECOUTE OI PRIVEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TELECOUTE OI PRIVEE operate?
TELECOUTE OI PRIVEE operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart