Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-12-23 (4 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: COURBEVOIE (92400), Hauts-de-Seine
TELECOM INFRASTRUCTURE PARTNERS - FRANCE : revenue, balance sheet and financial ratios
TELECOM INFRASTRUCTURE PARTNERS - FRANCE is a French company
founded 4 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in COURBEVOIE (92400),
this company of category PME
shows in 2024 a revenue of 201 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TELECOM INFRASTRUCTURE PARTNERS - FRANCE (SIREN 910284876)
Indicator
2024
2023
2022
Revenue
200 650 €
75 629 €
15 674 €
Net income
-2 166 485 €
-1 402 644 €
-1 274 230 €
EBITDA
-2 136 828 €
-1 419 276 €
-1 304 862 €
Net margin
-1079.7%
-1854.6%
-8129.6%
Revenue and income statement
In 2024, TELECOM INFRASTRUCTURE PARTNERS - FRANCE achieves revenue of 201 k€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +257.8%. Vs 2023, growth of +165% (76 k€ -> 201 k€). After deducting consumption (0 €), gross margin stands at 201 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.1 M€, representing -1065.0% of revenue. Positive scissor effect: EBITDA margin improves by +811.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.2 M€ (-1079.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
200 650 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
200 650 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 136 828 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 131 322 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 166 485 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1065.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 138%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
137.566%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.816%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1082.475%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.932
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TELECOM INFRASTRUCTURE PARTNERS - FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
-129.636
-173.517
137.566
Financial autonomy
-152.691
-90.361
24.816
Repayment capacity
-1.25
-3.258
-0.932
Cash flow / Revenue
-8330.917%
-1874.795%
-1082.475%
Sector positioning
Debt ratio
137.572024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average+48 pts over 3 years
In 2024, the debt ratio of TELECOM INFRASTRUCTURE PA... (137.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.82%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Average+23 pts over 3 years
In 2024, the financial autonomy of TELECOM INFRASTRUCTURE PA... (24.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.93 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Excellent
In 2024, the repayment capacity of TELECOM INFRASTRUCTURE PA... (-0.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 59.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
59.926
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.644
Liquidity indicators evolution TELECOM INFRASTRUCTURE PARTNERS - FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
60.579
105.454
59.926
Interest coverage
-0.024
-0.111
-1.644
Sector positioning
Liquidity ratio
59.932024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Average
In 2024, the liquidity ratio of TELECOM INFRASTRUCTURE PA... (59.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.64x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average
In 2024, the interest coverage of TELECOM INFRASTRUCTURE PA... (-1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 388 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The gap of 358 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-2557 days): operations structurally generate cash. Notable WCR improvement over the period (-1059%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 425 000 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
388 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-2557 j
WCR and payment terms evolution TELECOM INFRASTRUCTURE PARTNERS - FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
-122 911 €
-603 085 €
-1 425 000 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
265
388
Supplier payment term (days)
92
28
30
Positioning of TELECOM INFRASTRUCTURE PARTNERS - FRANCE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of TELECOM INFRASTRUCTURE PARTNERS - FRANCE is estimated at
161 849 €
(range 61 847€ - 301 810€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
61k€161k€301k€
161 849 €Range: 61 847€ - 301 810€
NAF 5 année 2024
Valuation method used
Revenue Multiple
200 650 €
×
0.81x
=161 850 €
Range: 61 848€ - 301 810€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare TELECOM INFRASTRUCTURE PARTNERS - FRANCE with other companies in the same sector:
Frequently asked questions about TELECOM INFRASTRUCTURE PARTNERS - FRANCE
What is the revenue of TELECOM INFRASTRUCTURE PARTNERS - FRANCE ?
The revenue of TELECOM INFRASTRUCTURE PARTNERS - FRANCE in 2024 is 201 k€.
Is TELECOM INFRASTRUCTURE PARTNERS - FRANCE profitable?
TELECOM INFRASTRUCTURE PARTNERS - FRANCE recorded a net loss in 2024.
Where is the headquarters of TELECOM INFRASTRUCTURE PARTNERS - FRANCE ?
The headquarters of TELECOM INFRASTRUCTURE PARTNERS - FRANCE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of TELECOM INFRASTRUCTURE PARTNERS - FRANCE ?
The tax return of TELECOM INFRASTRUCTURE PARTNERS - FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TELECOM INFRASTRUCTURE PARTNERS - FRANCE operate?
TELECOM INFRASTRUCTURE PARTNERS - FRANCE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart