Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-12-08 (26 years)Status: ActiveBusiness sector: Vente à distance sur catalogue généralLocation: ANTIBES (06600), Alpes-Maritimes
TELEACHAT VENTE DIRECTE : revenue, balance sheet and financial ratios
TELEACHAT VENTE DIRECTE is a French company
founded 26 years ago,
specialized in the sector Vente à distance sur catalogue général.
Based in ANTIBES (06600),
this company of category PME
shows in 2023 a revenue of 424 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TELEACHAT VENTE DIRECTE (SIREN 425047537)
Indicator
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
424 174 €
371 975 €
493 346 €
650 425 €
524 013 €
758 049 €
1 258 007 €
934 491 €
Net income
-235 181 €
-117 164 €
1 430 €
15 173 €
660 €
33 582 €
35 588 €
-25 863 €
EBITDA
-164 917 €
-96 861 €
2 504 €
15 385 €
286 €
32 864 €
28 568 €
-24 587 €
Net margin
-55.4%
-31.5%
0.3%
2.3%
0.1%
4.4%
2.8%
-2.8%
Revenue and income statement
In 2023, TELEACHAT VENTE DIRECTE achieves revenue of 424 k€. Revenue is declining over the period 2015-2023 (CAGR: -9.4%). Vs 2022, growth of +14% (372 k€ -> 424 k€). After deducting consumption (234 k€), gross margin stands at 190 k€, i.e. a rate of 45%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -165 k€, representing -38.9% of revenue. Warning negative scissor effect: despite revenue change (+14%), EBITDA varies by -70%, reducing margin by 12.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -235 k€ (-55.4% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
424 174 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
190 361 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-164 917 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-164 918 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-235 181 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-38.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1001%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1000.872%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-8.943%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-55.444%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Debt ratio
1.136
1.493
2.514
2.864
2.822
3.372
32.05
-1000.872
Financial autonomy
80.798
75.417
78.292
78.298
75.454
83.216
66.373
-8.943
Repayment capacity
-0.183
0.154
0.275
14.08
0.633
5.089
-0.614
-0.459
Cash flow / Revenue
-2.66%
3.132%
4.43%
0.126%
2.333%
0.459%
-31.498%
-55.444%
Sector positioning
Debt ratio
-1000.872023
2021
2022
2023
Q1: 0.0
Med: 0.5
Q3: 54.59
Excellent-20 pts over 3 years
In 2023, the debt ratio of TELEACHAT VENTE DIRECTE (-1000.87) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-8.94%2023
2021
2022
2023
Q1: 0.0%
Med: 18.48%
Q3: 51.91%
Average-50 pts over 3 years
In 2023, the financial autonomy of TELEACHAT VENTE DIRECTE (-8.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.46 years2023
2021
2022
2023
Q1: -0.2 years
Med: 0.0 years
Q3: 0.17 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of TELEACHAT VENTE DIRECTE (-0.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 495.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
495.409
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
524.182
416.031
501.725
508.336
441.645
707.561
752.559
495.409
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
495.412023
2021
2022
2023
Q1: 92.37
Med: 168.72
Q3: 354.82
Excellent
In 2023, the liquidity ratio of TELEACHAT VENTE DIRECTE (495.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.02x
Average
In 2023, the interest coverage of TELEACHAT VENTE DIRECTE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. Favorable situation: supplier credit is longer than customer credit by 2 days. Inventory turnover is 47 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 57 days of revenue, i.e. 67 k€ to permanently finance. Notable WCR improvement over the period (-76%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
67 329 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
47 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
57 j
WCR and payment terms evolution TELEACHAT VENTE DIRECTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Operating WCR
281 366 €
239 814 €
164 315 €
119 512 €
87 053 €
91 294 €
83 884 €
67 329 €
Inventory turnover (days)
45
44
61
61
34
57
68
47
Customer payment term (days)
15
11
8
9
8
6
7
9
Supplier payment term (days)
31
27
36
59
48
36
33
11
Positioning of TELEACHAT VENTE DIRECTE in its sector
Comparison with sector Vente à distance sur catalogue général
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of TELEACHAT VENTE DIRECTE is estimated at
114 510 €
(range 66 383€ - 246 073€).
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
121 transactions
66k€114k€246k€
114 510 €Range: 66 383€ - 246 073€
NAF 5 all-time
Valuation method used
Revenue Multiple
424 174 €
×
0.27x
=114 511 €
Range: 66 384€ - 246 074€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue général)
Compare TELEACHAT VENTE DIRECTE with other companies in the same sector:
Frequently asked questions about TELEACHAT VENTE DIRECTE
What is the revenue of TELEACHAT VENTE DIRECTE ?
The revenue of TELEACHAT VENTE DIRECTE in 2023 is 424 k€.
Is TELEACHAT VENTE DIRECTE profitable?
TELEACHAT VENTE DIRECTE recorded a net loss in 2023.
Where is the headquarters of TELEACHAT VENTE DIRECTE ?
The headquarters of TELEACHAT VENTE DIRECTE is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of TELEACHAT VENTE DIRECTE ?
The tax return of TELEACHAT VENTE DIRECTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TELEACHAT VENTE DIRECTE operate?
TELEACHAT VENTE DIRECTE operates in the sector Vente à distance sur catalogue général (NAF code 47.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart