Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-07-03 (10 years)Status: ActiveBusiness sector: Location et location-bail d'articles de loisirs et de sport Location: LES GARENNES SUR LOIRE (49610), Maine-et-Loire
TELB S.A.S.U. : revenue, balance sheet and financial ratios
TELB S.A.S.U. is a French company
founded 10 years ago,
specialized in the sector Location et location-bail d'articles de loisirs et de sport .
Based in LES GARENNES SUR LOIRE (49610),
this company of category PME
shows in 2020 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TELB S.A.S.U. (SIREN 812456572)
Indicator
2023
2022
2020
2019
2016
Revenue
N/C
N/C
9 692 €
9 530 €
5 311 €
Net income
40 €
18 €
65 675 €
-54 584 €
-56 816 €
EBITDA
N/C
N/C
-53 269 €
-52 394 €
-54 900 €
Net margin
N/C
N/C
677.6%
-572.8%
-1069.8%
Revenue and income statement
In 2023, TELB S.A.S.U. generates positive net income of 40 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 483%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
482.999%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.427%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2022
2023
Debt ratio
-160.518
-119.349
-105.003
353.504
482.999
Financial autonomy
-119.235
-274.794
-700.625
19.909
16.427
Repayment capacity
-2.024
-2.317
-3.075
None
None
Cash flow / Revenue
-1046.752%
-557.933%
-561.03%
None%
None%
Sector positioning
Debt ratio
483.02023
2020
2022
2023
Q1: 0.0
Med: 19.07
Q3: 111.06
Watch+50 pts over 3 years
In 2023, the debt ratio of TELB S.A.S.U. (483.00) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.43%2023
2020
2022
2023
Q1: 0.0%
Med: 25.82%
Q3: 58.21%
Average+16 pts over 3 years
In 2023, the financial autonomy of TELB S.A.S.U. (16.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.08 years2020
2020
Q1: -0.01 years
Med: 0.0 years
Q3: 2.54 years
Excellent
In 2020, the repayment capacity of TELB S.A.S.U. (-3.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 739.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
739.545
Liquidity indicators evolution TELB S.A.S.U.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2022
2023
Liquidity ratio
57.128
82.862
86.536
420.626
739.545
Interest coverage
-1.264
-1.485
-2.076
None
None
Sector positioning
Liquidity ratio
739.542023
2020
2022
2023
Q1: 89.67
Med: 199.74
Q3: 499.08
Excellent+49 pts over 3 years
In 2023, the liquidity ratio of TELB S.A.S.U. (739.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.08x2020
2020
Q1: -0.05x
Med: 0.0x
Q3: 1.95x
Average
In 2020, the interest coverage of TELB S.A.S.U. (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TELB S.A.S.U.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2022
2023
Operating WCR
51 402 €
31 658 €
19 339 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
330
330
330
0
0
Supplier payment term (days)
79
81
71
0
0
Positioning of TELB S.A.S.U. in its sector
Comparison with sector Location et location-bail d'articles de loisirs et de sport
Valuation estimate
Based on 87 transactions of similar company sales
(all years),
the value of TELB S.A.S.U. is estimated at
98 €
(range 53€ - 277€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
87 tx
0k€0k€0k€
98 €Range: 53€ - 277€
NAF 5 all-time
Valuation method used
Net Income Multiple
40 €
×
2.5x
=98 €
Range: 53€ - 277€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 87 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail d'articles de loisirs et de sport )
Compare TELB S.A.S.U. with other companies in the same sector:
Yes, TELB S.A.S.U. generated a net profit of 40€ in 2023.
Where is the headquarters of TELB S.A.S.U. ?
The headquarters of TELB S.A.S.U. is located in LES GARENNES SUR LOIRE (49610), in the department Maine-et-Loire.
Where to find the tax return of TELB S.A.S.U. ?
The tax return of TELB S.A.S.U. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TELB S.A.S.U. operate?
TELB S.A.S.U. operates in the sector Location et location-bail d'articles de loisirs et de sport (NAF code 77.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart