Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-06-01 (45 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: AUCH (32000), Gers
TEKLYNX INTERNATIONAL SAS : revenue, balance sheet and financial ratios
TEKLYNX INTERNATIONAL SAS is a French company
founded 45 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in AUCH (32000),
this company of category PME
shows in 2019 a revenue of 9.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TEKLYNX INTERNATIONAL SAS (SIREN 318099165)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
8 994 551 €
6 006 155 €
5 627 991 €
5 408 863 €
Net income
3 208 011 €
2 583 182 €
2 135 574 €
2 246 041 €
1 223 571 €
861 063 €
1 040 466 €
EBITDA
N/C
N/C
N/C
6 035 093 €
3 682 862 €
2 866 037 €
3 017 228 €
Net margin
N/C
N/C
N/C
25.0%
20.4%
15.3%
19.2%
Revenue and income statement
In 2024, TEKLYNX INTERNATIONAL SAS generates positive net income of 3.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.0 M€ -> 3.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 208 011 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.581%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.327%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TEKLYNX INTERNATIONAL SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
0.0
0.0
6.622
4.979
0.0
3.798
4.581
Financial autonomy
40.667
22.349
26.987
36.942
31.609
30.159
34.327
Repayment capacity
0.0
0.0
0.068
0.051
None
None
None
Cash flow / Revenue
19.967%
12.056%
21.517%
25.701%
None%
None%
None%
Sector positioning
Debt ratio
4.582024
2022
2023
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Good+22 pts over 3 years
In 2024, the debt ratio of TEKLYNX INTERNATIONAL SAS (4.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.33%2024
2022
2023
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Average
In 2024, the financial autonomy of TEKLYNX INTERNATIONAL SAS (34.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1146.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1146.603
Liquidity indicators evolution TEKLYNX INTERNATIONAL SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
516.202
395.478
589.486
725.839
1077.172
1148.369
1146.603
Interest coverage
3.772
2.415
0.152
0.167
None
None
None
Sector positioning
Liquidity ratio
1146.62024
2022
2023
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Excellent
In 2024, the liquidity ratio of TEKLYNX INTERNATIONAL SAS (1146.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TEKLYNX INTERNATIONAL SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
-983 223 €
-1 431 705 €
-1 984 133 €
-1 873 025 €
0 €
0 €
0 €
Inventory turnover (days)
11
7
4
2
0
0
0
Customer payment term (days)
57
44
42
43
0
0
0
Supplier payment term (days)
137
134
107
116
0
0
0
Positioning of TEKLYNX INTERNATIONAL SAS in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of TEKLYNX INTERNATIONAL SAS is estimated at
3 899 242 €
(range 1 455 158€ - 12 929 149€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
1455k€3899k€12929k€
3 899 242 €Range: 1 455 158€ - 12 929 149€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 208 011 €
×
1.2x
=3 899 243 €
Range: 1 455 158€ - 12 929 150€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare TEKLYNX INTERNATIONAL SAS with other companies in the same sector:
Frequently asked questions about TEKLYNX INTERNATIONAL SAS
What is the revenue of TEKLYNX INTERNATIONAL SAS ?
The revenue of TEKLYNX INTERNATIONAL SAS in 2019 is 9.0 M€.
Is TEKLYNX INTERNATIONAL SAS profitable?
Yes, TEKLYNX INTERNATIONAL SAS generated a net profit of 3.2 M€ in 2024.
Where is the headquarters of TEKLYNX INTERNATIONAL SAS ?
The headquarters of TEKLYNX INTERNATIONAL SAS is located in AUCH (32000), in the department Gers.
Where to find the tax return of TEKLYNX INTERNATIONAL SAS ?
The tax return of TEKLYNX INTERNATIONAL SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEKLYNX INTERNATIONAL SAS operate?
TEKLYNX INTERNATIONAL SAS operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart