TEINTURERIES DE TARARE : revenue, balance sheet and financial ratios
TEINTURERIES DE TARARE is a French company
founded 36 years ago,
specialized in the sector Ennoblissement textile.
Based in JOUX (69170),
this company of category PME
shows in 2024 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TEINTURERIES DE TARARE (SIREN 352672729)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 514 972 €
N/C
2 878 343 €
2 870 629 €
2 328 413 €
2 785 922 €
2 834 197 €
2 731 810 €
3 586 192 €
Net income
-333 076 €
-82 244 €
-3 049 €
33 827 €
-1 874 €
-54 807 €
-105 887 €
-214 289 €
-177 145 €
EBITDA
-224 534 €
N/C
62 157 €
37 978 €
1 011 166 €
-7 283 €
-70 269 €
-61 608 €
24 062 €
Net margin
-13.2%
N/C
-0.1%
1.2%
-0.1%
-2.0%
-3.7%
-7.8%
-4.9%
Revenue and income statement
In 2024, TEINTURERIES DE TARARE achieves revenue of 2.5 M€. Activity remains stable over the period (CAGR: -4.3%). After deducting consumption (467 k€), gross margin stands at 2.0 M€, i.e. a rate of 81%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -225 k€, representing -8.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -333 k€ (-13.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 514 972 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 047 775 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-224 534 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-340 478 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-333 076 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 104%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
104.059%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.153%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.594%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.773
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TEINTURERIES DE TARARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.327
0.748
0.0
0.0
37.888
122.056
80.519
72.458
104.059
Financial autonomy
68.425
62.846
63.374
59.129
52.363
33.905
43.897
42.834
32.153
Repayment capacity
1.146
-0.109
0.0
0.0
-0.979
16.603
10.344
None
-1.773
Cash flow / Revenue
0.325%
-2.059%
-1.449%
-0.58%
-10.986%
1.771%
2.359%
None%
-9.594%
Sector positioning
Debt ratio
104.062024
2022
2023
2024
Q1: 4.63
Med: 18.06
Q3: 81.1
Watch
In 2024, the debt ratio of TEINTURERIES DE TARARE (104.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
32.15%2024
2022
2023
2024
Q1: 5.29%
Med: 42.6%
Q3: 61.79%
Average-6 pts over 3 years
In 2024, the financial autonomy of TEINTURERIES DE TARARE (32.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.77 years2024
2022
2024
Q1: -0.4 years
Med: 0.0 years
Q3: 1.8 years
Excellent-51 pts over 2 years
In 2024, the repayment capacity of TEINTURERIES DE TARARE (-1.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.023
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.48
Liquidity indicators evolution TEINTURERIES DE TARARE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
264.266
239.206
251.039
288.207
318.192
252.247
269.461
221.192
147.023
Interest coverage
83.168
-28.058
-30.467
-258.012
1.567
67.555
44.124
None
-9.48
Sector positioning
Liquidity ratio
147.022024
2022
2023
2024
Q1: 125.53
Med: 224.7
Q3: 361.64
Average-28 pts over 3 years
In 2024, the liquidity ratio of TEINTURERIES DE TARARE (147.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.48x2024
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.98x
Watch-89 pts over 2 years
In 2024, the interest coverage of TEINTURERIES DE TARARE (-9.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Inventory turnover is 38 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 42 days of revenue, i.e. 296 k€ to permanently finance. Over 2016-2024, WCR increased by +36%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
296 389 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
38 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
42 j
WCR and payment terms evolution TEINTURERIES DE TARARE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
217 538 €
520 273 €
258 677 €
386 324 €
456 695 €
547 199 €
620 484 €
0 €
296 389 €
Inventory turnover (days)
18
29
25
27
31
29
34
0
38
Customer payment term (days)
28
65
40
59
69
57
70
0
39
Supplier payment term (days)
30
45
32
28
159
52
34
0
47
Positioning of TEINTURERIES DE TARARE in its sector
Comparison with sector Ennoblissement textile
Similar companies (Ennoblissement textile)
Compare TEINTURERIES DE TARARE with other companies in the same sector:
Frequently asked questions about TEINTURERIES DE TARARE
What is the revenue of TEINTURERIES DE TARARE ?
The revenue of TEINTURERIES DE TARARE in 2024 is 2.5 M€.
Is TEINTURERIES DE TARARE profitable?
TEINTURERIES DE TARARE recorded a net loss in 2024.
Where is the headquarters of TEINTURERIES DE TARARE ?
The headquarters of TEINTURERIES DE TARARE is located in JOUX (69170), in the department Rhone.
Where to find the tax return of TEINTURERIES DE TARARE ?
The tax return of TEINTURERIES DE TARARE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEINTURERIES DE TARARE operate?
TEINTURERIES DE TARARE operates in the sector Ennoblissement textile (NAF code 13.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart