Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-01-27 (14 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: POUZAUGES (85700), Vendee
TEILLET-BLANCHARD : revenue, balance sheet and financial ratios
TEILLET-BLANCHARD is a French company
founded 14 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in POUZAUGES (85700),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TEILLET-BLANCHARD (SIREN 539609628)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
1 356 191 €
1 052 952 €
N/C
1 045 739 €
854 069 €
Net income
45 427 €
64 011 €
41 401 €
54 530 €
53 434 €
39 742 €
EBITDA
N/C
95 272 €
50 203 €
N/C
83 038 €
53 383 €
Net margin
N/C
4.7%
3.9%
N/C
5.1%
4.7%
Revenue and income statement
In 2025, TEILLET-BLANCHARD generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 40 k€ -> 45 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 427 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.501%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.817%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
82.79
89.902
79.861
88.858
63.322
61.501
Financial autonomy
35.342
35.473
26.916
35.959
43.292
49.817
Repayment capacity
1.856
2.456
None
3.347
1.449
None
Cash flow / Revenue
6.136%
6.51%
None%
4.576%
7.573%
None%
Sector positioning
Debt ratio
61.52025
2023
2024
2025
Q1: 4.84
Med: 17.02
Q3: 39.87
Average
In 2025, the debt ratio of TEILLET-BLANCHARD (61.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.82%2025
2023
2024
2025
Q1: 25.1%
Med: 46.33%
Q3: 62.69%
Good
In 2025, the financial autonomy of TEILLET-BLANCHARD (49.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.45 years2024
2023
2024
Q1: 0.0 years
Med: 0.07 years
Q3: 1.06 years
Average
In 2024, the repayment capacity of TEILLET-BLANCHARD (1.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 404.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
404.375
Liquidity indicators evolution TEILLET-BLANCHARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
210.043
254.181
164.848
225.502
251.341
404.375
Interest coverage
3.911
2.232
None
4.806
2.526
None
Sector positioning
Liquidity ratio
404.382025
2023
2024
2025
Q1: 164.45
Med: 230.78
Q3: 335.49
Excellent+23 pts over 3 years
In 2025, the liquidity ratio of TEILLET-BLANCHARD (404.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.53x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.01x
Excellent
In 2024, the interest coverage of TEILLET-BLANCHARD (2.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TEILLET-BLANCHARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
235 766 €
237 592 €
0 €
226 995 €
230 430 €
0 €
Inventory turnover (days)
37
33
0
64
42
0
Customer payment term (days)
80
67
889
25
31
0
Supplier payment term (days)
33
43
258
47
36
0
Positioning of TEILLET-BLANCHARD in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 13 990€ to 131 479€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
13k€91k€131k€
91 844 €Range: 13 990€ - 131 479€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare TEILLET-BLANCHARD with other companies in the same sector:
Frequently asked questions about TEILLET-BLANCHARD
What is the revenue of TEILLET-BLANCHARD ?
The revenue of TEILLET-BLANCHARD in 2024 is 1.4 M€.
Is TEILLET-BLANCHARD profitable?
Yes, TEILLET-BLANCHARD generated a net profit of 45 k€ in 2025.
Where is the headquarters of TEILLET-BLANCHARD ?
The headquarters of TEILLET-BLANCHARD is located in POUZAUGES (85700), in the department Vendee.
Where to find the tax return of TEILLET-BLANCHARD ?
The tax return of TEILLET-BLANCHARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TEILLET-BLANCHARD operate?
TEILLET-BLANCHARD operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart