Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

TEDDY IMMOBILIER : revenue, balance sheet and financial ratios

TEDDY IMMOBILIER is a French company founded 28 years ago, specialized in the sector Agences immobilières. Based in MONTAUBAN (82000), this company of category PME shows in 2015 a revenue of 691 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TEDDY IMMOBILIER (SIREN 414405944)
Indicator 2016 2015
Revenue N/C 691 014 €
Net income 1 165 € -4 459 €
EBITDA N/C 11 603 €
Net margin N/C -0.6%

Revenue and income statement

In 2016, TEDDY IMMOBILIER generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2016) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 165 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.

Debt ratio (2016) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

29.061%

Financial autonomy (2016) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.145%

Asset age ratio (2016) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.4%

Solvency indicators evolution
TEDDY IMMOBILIER

Sector positioning

Debt ratio
29.06 2016
2015
2016
Q1: 0.0
Med: 8.44
Q3: 66.35
Average +7 pts over 2 years

In 2016, the debt ratio of TEDDY IMMOBILIER (29.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
30.14% 2016
2015
2016
Q1: 4.77%
Med: 28.46%
Q3: 58.46%
Good -10 pts over 2 years

In 2016, the financial autonomy of TEDDY IMMOBILIER (30.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.9 years 2015
2015
Q1: -0.0 years
Med: 0.0 years
Q3: 1.0 years
Average

In 2015, the repayment capacity of TEDDY IMMOBILIER (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 137.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2016) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

137.118

Liquidity indicators evolution
TEDDY IMMOBILIER

Sector positioning

Liquidity ratio
137.12 2016
2015
2016
Q1: 102.3
Med: 161.71
Q3: 341.03
Average -8 pts over 2 years

In 2016, the liquidity ratio of TEDDY IMMOBILIER (137.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
39.27x 2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 1.87x
Excellent

In 2015, the interest coverage of TEDDY IMMOBILIER (39.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2016) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2016) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2016) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2016) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TEDDY IMMOBILIER

Positioning of TEDDY IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 777 transactions of similar company sales (all years), the value of TEDDY IMMOBILIER is estimated at 2 789 € (range 1 161€ - 7 887€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2016
777 transactions
1k€ 2k€ 7k€
2 789 € Range: 1 161€ - 7 887€
NAF 5 all-time

Valuation method used

Net Income Multiple
1 165 € × 2.4x = 2 789 €
Range: 1 161€ - 7 887€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 777 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare TEDDY IMMOBILIER with other companies in the same sector:

Frequently asked questions about TEDDY IMMOBILIER

What is the revenue of TEDDY IMMOBILIER ?

The revenue of TEDDY IMMOBILIER in 2015 is 691 k€.

Is TEDDY IMMOBILIER profitable?

Yes, TEDDY IMMOBILIER generated a net profit of 1 k€ in 2016.

Where is the headquarters of TEDDY IMMOBILIER ?

The headquarters of TEDDY IMMOBILIER is located in MONTAUBAN (82000), in the department Tarn-et-Garonne.

Where to find the tax return of TEDDY IMMOBILIER ?

The tax return of TEDDY IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TEDDY IMMOBILIER operate?

TEDDY IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.