TEDDY CARRELAGE : revenue, balance sheet and financial ratios

TEDDY CARRELAGE is a French company founded 14 years ago, specialized in the sector Travaux de revêtement des sols et des murs. Based in VEZENOBRES (30360), this company of category PME shows in 2014 a revenue of 290 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TEDDY CARRELAGE (SIREN 539804856)
Indicator 2021 2014 2013
Revenue N/C 290 212 € 152 119 €
Net income 59 167 € 18 779 € 14 086 €
EBITDA N/C 25 745 € 18 522 €
Net margin N/C 6.5% 9.3%

Revenue and income statement

In 2021, TEDDY CARRELAGE generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2021: 14 k€ -> 59 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

59 167 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

29.534%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.2%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

58.4%

Solvency indicators evolution
TEDDY CARRELAGE

Sector positioning

Debt ratio
29.53 2021
2013
2014
2021
Q1: 1.67
Med: 26.08
Q3: 80.61
Average -9 pts over 3 years

In 2021, the debt ratio of TEDDY CARRELAGE (29.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
54.2% 2021
2013
2014
2021
Q1: 9.67%
Med: 29.48%
Q3: 48.43%
Excellent +6 pts over 3 years

In 2021, the financial autonomy of TEDDY CARRELAGE (54.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.65 years 2014
2013
2014
Q1: 0.0 years
Med: 0.0 years
Q3: 0.44 years
Watch +7 pts over 2 years

In 2014, the repayment capacity of TEDDY CARRELAGE (0.65) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 264.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

264.956

Liquidity indicators evolution
TEDDY CARRELAGE

Sector positioning

Liquidity ratio
264.96 2021
2013
2014
2021
Q1: 144.34
Med: 200.75
Q3: 286.98
Good

In 2021, the liquidity ratio of TEDDY CARRELAGE (264.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.03x 2014
2013
2014
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Good +17 pts over 2 years

In 2014, the interest coverage of TEDDY CARRELAGE (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TEDDY CARRELAGE

Positioning of TEDDY CARRELAGE in its sector

Comparison with sector Travaux de revêtement des sols et des murs

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions). This range of 68 029€ to 244 225€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
68k€ 118k€ 244k€
118 146 € Range: 68 029€ - 244 225€
NAF 5 all-time

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de revêtement des sols et des murs)

Compare TEDDY CARRELAGE with other companies in the same sector:

Frequently asked questions about TEDDY CARRELAGE

What is the revenue of TEDDY CARRELAGE ?

The revenue of TEDDY CARRELAGE in 2014 is 290 k€.

Is TEDDY CARRELAGE profitable?

Yes, TEDDY CARRELAGE generated a net profit of 59 k€ in 2021.

Where is the headquarters of TEDDY CARRELAGE ?

The headquarters of TEDDY CARRELAGE is located in VEZENOBRES (30360), in the department Gard.

Where to find the tax return of TEDDY CARRELAGE ?

The tax return of TEDDY CARRELAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TEDDY CARRELAGE operate?

TEDDY CARRELAGE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.