TECNIZY - GCAT : revenue, balance sheet and financial ratios
TECNIZY - GCAT is a French company
founded 27 years ago,
specialized in the sector Ingénierie, études techniques.
Based in STAINS (93240),
this company of category ETI
shows in 2025 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECNIZY - GCAT (SIREN 420310203)
Indicator
2025
2024
2023
2022
2021
2019
2017
2016
Revenue
1 471 240 €
1 359 142 €
N/C
N/C
N/C
3 053 392 €
3 926 093 €
2 544 934 €
Net income
-139 462 €
34 942 €
150 107 €
354 991 €
27 079 €
166 253 €
89 544 €
-146 179 €
EBITDA
-108 563 €
74 548 €
N/C
N/C
N/C
190 014 €
235 404 €
-72 277 €
Net margin
-9.5%
2.6%
N/C
N/C
N/C
5.4%
2.3%
-5.7%
Revenue and income statement
In 2025, TECNIZY - GCAT achieves revenue of 1.5 M€. Revenue is declining over the period 2016-2025 (CAGR: -5.9%). Vs 2024: +8%. After deducting consumption (0 €), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -109 k€, representing -7.4% of revenue. Warning negative scissor effect: despite revenue change (+8%), EBITDA varies by -246%, reducing margin by 12.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -139 k€ (-9.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 471 240 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 471 240 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-108 563 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-106 343 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-139 462 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.664%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.869%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.598%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.172
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
2025
Debt ratio
22.802
8.433
11.676
353.2
117.945
62.52
41.047
27.664
Financial autonomy
53.465
55.373
50.166
15.432
38.718
49.637
59.926
51.869
Repayment capacity
-2.072
0.294
0.668
None
None
None
3.952
-1.172
Cash flow / Revenue
-2.865%
5.453%
4.033%
None%
None%
None%
5.636%
-9.598%
Sector positioning
Debt ratio
27.662025
2023
2024
2025
Q1: 0.18
Med: 11.29
Q3: 42.47
Average-12 pts over 3 years
In 2025, the debt ratio of TECNIZY - GCAT (27.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.87%2025
2023
2024
2025
Q1: 18.43%
Med: 42.58%
Q3: 63.72%
Good
In 2025, the financial autonomy of TECNIZY - GCAT (51.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.17 years2025
2024
2025
Q1: 0.0 years
Med: 0.04 years
Q3: 1.12 years
Excellent-50 pts over 2 years
In 2025, the repayment capacity of TECNIZY - GCAT (-1.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 293.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
293.367
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.322
Liquidity indicators evolution TECNIZY - GCAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
2024
2025
Liquidity ratio
281.562
242.789
221.053
323.046
634.629
512.697
641.323
293.367
Interest coverage
-4.084
0.032
0.321
None
None
None
4.27
-1.322
Sector positioning
Liquidity ratio
293.372025
2023
2024
2025
Q1: 163.68
Med: 247.63
Q3: 405.08
Good-18 pts over 3 years
In 2025, the liquidity ratio of TECNIZY - GCAT (293.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1.32x2025
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Average-50 pts over 2 years
In 2025, the interest coverage of TECNIZY - GCAT (-1.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 105 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. The company must finance 21 days of gap between collections and payments. Overall, WCR represents 191 days of revenue, i.e. 781 k€ to permanently finance. Over 2016-2025, WCR increased by +31%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
781 434 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
105 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
191 j
WCR and payment terms evolution TECNIZY - GCAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
2025
Operating WCR
597 372 €
415 813 €
684 357 €
0 €
0 €
0 €
619 035 €
781 434 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
112
79
130
1145
0
0
86
105
Supplier payment term (days)
33
43
53
329
0
0
38
84
Positioning of TECNIZY - GCAT in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 110 500€ to 756 721€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
110k€151k€756k€
151 829 €Range: 110 500€ - 756 721€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare TECNIZY - GCAT with other companies in the same sector:
The headquarters of TECNIZY - GCAT is located in STAINS (93240), in the department Seine-Saint-Denis.
Where to find the tax return of TECNIZY - GCAT ?
The tax return of TECNIZY - GCAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECNIZY - GCAT operate?
TECNIZY - GCAT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart