Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-03-01 (13 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: SEYSSINS (38180), Isere
TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR : revenue, balance sheet and financial ratios
TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR is a French company
founded 13 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in SEYSSINS (38180),
this company of category PME
shows in 2019 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR (SIREN 791642184)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
4 641 518 €
2 643 244 €
2 013 070 €
Net income
267 676 €
373 421 €
351 858 €
307 190 €
154 039 €
72 851 €
325 818 €
284 931 €
142 505 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
455 739 €
122 210 €
200 901 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
7.0%
10.8%
7.1%
Revenue and income statement
In 2025, TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR generates positive net income of 268 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 143 k€ -> 268 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
267 676 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.556%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.355%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.159
0.116
0.012
0.077
77.267
44.328
40.128
19.564
11.556
Financial autonomy
28.172
13.911
26.068
48.291
30.675
43.365
40.214
44.384
58.355
Repayment capacity
0.004
0.001
0.0
None
None
None
None
None
None
Cash flow / Revenue
5.615%
10.942%
7.083%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.562025
2023
2024
2025
Q1: 2.81
Med: 13.61
Q3: 36.09
Good-20 pts over 3 years
In 2025, the debt ratio of TECHNOLOGIE ENERGETIQUE E... (11.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.35%2025
2023
2024
2025
Q1: 26.38%
Med: 47.22%
Q3: 63.03%
Good+11 pts over 3 years
In 2025, the financial autonomy of TECHNOLOGIE ENERGETIQUE E... (58.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.027
Liquidity indicators evolution TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
150.835
114.001
127.118
176.404
206.26
256.623
202.215
192.34
248.027
Interest coverage
0.0
0.0
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
248.032025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Good+8 pts over 3 years
In 2025, the liquidity ratio of TECHNOLOGIE ENERGETIQUE E... (248.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
16 084 €
202 710 €
957 592 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
61
90
82
0
749
387
0
0
0
Supplier payment term (days)
40
57
67
0
855
554
0
0
0
Positioning of TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 82 435€ to 774 734€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
82k€541k€774k€
541 186 €Range: 82 435€ - 774 734€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR with other companies in the same sector:
Frequently asked questions about TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR
What is the revenue of TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR ?
The revenue of TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR in 2019 is 4.6 M€.
Is TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR profitable?
Yes, TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR generated a net profit of 268 k€ in 2025.
Where is the headquarters of TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR ?
The headquarters of TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR is located in SEYSSINS (38180), in the department Isere.
Where to find the tax return of TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR ?
The tax return of TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR operate?
TECHNOLOGIE ENERGETIQUE EN CONDITIONNEMENT D 'AIR operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart