Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-07-27 (10 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: PERPIGNAN (66000), Pyrenees-Orientales
TECHNO BAT MENUISERIE : revenue, balance sheet and financial ratios
TECHNO BAT MENUISERIE is a French company
founded 10 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2022 a revenue of 875 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNO BAT MENUISERIE (SIREN 812826725)
Indicator
2024
2023
2022
2021
2020
2020
2019
2018
2017
Revenue
N/C
N/C
875 247 €
630 638 €
N/C
144 100 €
454 409 €
383 121 €
507 411 €
Net income
53 930 €
58 653 €
54 077 €
45 145 €
72 570 €
11 819 €
29 695 €
38 860 €
8 050 €
EBITDA
N/C
N/C
92 622 €
75 000 €
N/C
21 951 €
60 895 €
68 509 €
43 819 €
Net margin
N/C
N/C
6.2%
7.2%
N/C
8.2%
6.5%
10.1%
1.6%
Revenue and income statement
In 2024, TECHNO BAT MENUISERIE generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 8 k€ -> 54 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 930 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.46%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.96%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TECHNO BAT MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2021
2022
2023
2024
Debt ratio
55.346
18.703
3.227
0.116
0.0
64.623
47.778
52.665
87.46
Financial autonomy
8.073
21.892
36.994
40.551
47.796
38.013
40.265
42.233
40.96
Repayment capacity
0.246
0.179
0.051
0.01
None
1.717
1.224
None
None
Cash flow / Revenue
7.918%
15.419%
11.991%
12.024%
None%
9.947%
8.506%
None%
None%
Sector positioning
Debt ratio
87.462024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average+16 pts over 3 years
In 2024, the debt ratio of TECHNO BAT MENUISERIE (87.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.96%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Good-9 pts over 3 years
In 2024, the financial autonomy of TECHNO BAT MENUISERIE (41.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.22 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Average
In 2022, the repayment capacity of TECHNO BAT MENUISERIE (1.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 395.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
395.819
Liquidity indicators evolution TECHNO BAT MENUISERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2020
2021
2022
2023
2024
Liquidity ratio
75.044
104.098
126.47
147.022
171.844
244.627
214.868
241.958
395.819
Interest coverage
3.957
1.543
1.672
0.67
None
1.784
1.278
None
None
Sector positioning
Liquidity ratio
395.822024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Excellent+19 pts over 3 years
In 2024, the liquidity ratio of TECHNO BAT MENUISERIE (395.82) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.28x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of TECHNO BAT MENUISERIE (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNO BAT MENUISERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2021
2022
2023
2024
Operating WCR
-32 134 €
-30 473 €
99 461 €
89 871 €
0 €
223 719 €
243 590 €
0 €
0 €
Inventory turnover (days)
1
2
1
5
0
0
2
0
0
Customer payment term (days)
61
84
95
378
0
101
82
405
0
Supplier payment term (days)
51
75
86
267
0
89
70
310
0
Positioning of TECHNO BAT MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of TECHNO BAT MENUISERIE is estimated at
183 186 €
(range 72 448€ - 417 695€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
72k€183k€417k€
183 186 €Range: 72 448€ - 417 695€
NAF 5 année 2024
Valuation method used
Net Income Multiple
53 930 €
×
3.4x
=183 186 €
Range: 72 449€ - 417 695€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare TECHNO BAT MENUISERIE with other companies in the same sector:
Frequently asked questions about TECHNO BAT MENUISERIE
What is the revenue of TECHNO BAT MENUISERIE ?
The revenue of TECHNO BAT MENUISERIE in 2022 is 875 k€.
Is TECHNO BAT MENUISERIE profitable?
Yes, TECHNO BAT MENUISERIE generated a net profit of 54 k€ in 2024.
Where is the headquarters of TECHNO BAT MENUISERIE ?
The headquarters of TECHNO BAT MENUISERIE is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of TECHNO BAT MENUISERIE ?
The tax return of TECHNO BAT MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNO BAT MENUISERIE operate?
TECHNO BAT MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart