Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-06-01 (26 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: TOUSSON (77123), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES : revenue, balance sheet and financial ratios
TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES is a French company
founded 26 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in TOUSSON (77123),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES (SIREN 423078062)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 541 197 €
N/C
N/C
N/C
N/C
N/C
Net income
227 077 €
135 271 €
269 776 €
123 325 €
144 501 €
209 403 €
114 765 €
127 049 €
EBITDA
N/C
N/C
358 690 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
17.5%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES generates positive net income of 227 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 127 k€ -> 227 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
227 077 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.78%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.788%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.923
0.0
0.0
59.089
27.929
12.46
28.177
15.78
Financial autonomy
49.702
56.619
59.203
47.855
60.66
65.38
57.858
66.788
Repayment capacity
None
None
None
None
None
0.291
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
17.263%
None%
None%
Sector positioning
Debt ratio
15.782024
2022
2023
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Average+14 pts over 3 years
In 2024, the debt ratio of TECHNIQUES FRIGORIFIQUES ... (15.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.79%2024
2022
2023
2024
Q1: 17.5%
Med: 38.73%
Q3: 57.7%
Excellent
In 2024, the financial autonomy of TECHNIQUES FRIGORIFIQUES ... (66.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.29 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Good
In 2022, the repayment capacity of TECHNIQUES FRIGORIFIQUES ... (0.29) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 434.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
434.506
Liquidity indicators evolution TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
243.049
227.369
247.302
405.21
417.246
356.309
383.766
434.506
Interest coverage
None
None
None
None
None
0.737
None
None
Sector positioning
Liquidity ratio
434.512024
2022
2023
2024
Q1: 154.33
Med: 215.1
Q3: 312.74
Excellent
In 2024, the liquidity ratio of TECHNIQUES FRIGORIFIQUES ... (434.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.74x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Good
In 2022, the interest coverage of TECHNIQUES FRIGORIFIQUES ... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
111 074 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
5
0
0
Customer payment term (days)
0
0
0
0
0
42
0
0
Supplier payment term (days)
0
0
0
0
0
54
0
0
Positioning of TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 119 404€ to 1 047 537€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
119k€392k€1047k€
392 737 €Range: 119 404€ - 1 047 537€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES with other companies in the same sector:
Frequently asked questions about TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES
What is the revenue of TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES ?
The revenue of TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES in 2022 is 1.5 M€.
Is TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES profitable?
Yes, TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES generated a net profit of 227 k€ in 2024.
Where is the headquarters of TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES ?
The headquarters of TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES is located in TOUSSON (77123), in the department Seine-et-Marne.
Where to find the tax return of TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES ?
The tax return of TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES operate?
TECHNIQUES FRIGORIFIQUES ET CLIMATIQUES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart