Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-11-04 (27 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: BORDEAUX (33100), Gironde
TECHNIQUES ET BATIMENTS : revenue, balance sheet and financial ratios
TECHNIQUES ET BATIMENTS is a French company
founded 27 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in BORDEAUX (33100),
this company of category PME
shows in 2025 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNIQUES ET BATIMENTS (SIREN 421002312)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 665 €
365 340 €
65 701 €
657 812 €
4 471 529 €
6 110 309 €
6 284 815 €
2 761 243 €
3 429 613 €
6 569 954 €
Net income
279 713 €
-241 039 €
-541 163 €
-223 857 €
-295 363 €
69 808 €
98 450 €
-125 614 €
62 709 €
232 916 €
EBITDA
-165 960 €
-111 157 €
-344 494 €
39 926 €
-17 949 €
237 516 €
247 907 €
-76 046 €
220 695 €
620 013 €
Net margin
4937.6%
-66.0%
-823.7%
-34.0%
-6.6%
1.1%
1.6%
-4.5%
1.8%
3.5%
Revenue and income statement
In 2025, TECHNIQUES ET BATIMENTS achieves revenue of 6 k€. Revenue is declining over the period 2016-2025 (CAGR: -54.3%). Significant drop of -98% vs 2024. After deducting consumption (17 k€), gross margin stands at -11 k€, i.e. a rate of -200%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -166 k€, representing -2929.6% of revenue. Warning negative scissor effect: despite revenue change (-98%), EBITDA varies by -49%, reducing margin by 2899.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 280 k€, i.e. 4937.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 665 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-11 326 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-165 960 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
308 867 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
279 713 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2929.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -813%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4938.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-813.17%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-12.455%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4938.464%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.713
Solvency indicators evolution TECHNIQUES ET BATIMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
436.954
222.915
364.029
367.532
571.663
725.703
530.08
-840.535
-507.483
-813.17
Financial autonomy
14.151
20.747
13.932
12.922
10.637
8.716
8.696
-10.171
-19.692
-12.455
Repayment capacity
1.453
1.975
-0.002
0.001
2.833
-0.718
-1.053
-2.155
-6.218
2.713
Cash flow / Revenue
3.745%
1.704%
-6.144%
1.511%
1.157%
-6.585%
-32.721%
-822.522%
-65.804%
4938.464%
Sector positioning
Debt ratio
-813.172025
2023
2024
2025
Q1: 1.62
Med: 14.61
Q3: 47.6
Excellent-15 pts over 3 years
In 2025, the debt ratio of TECHNIQUES ET BATIMENTS (-813.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-12.46%2025
2023
2024
2025
Q1: 15.47%
Med: 35.44%
Q3: 55.04%
Watch
In 2025, the financial autonomy of TECHNIQUES ET BATIMENTS (-12.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.71 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.17 years
Q3: 1.28 years
Watch+50 pts over 3 years
In 2025, the repayment capacity of TECHNIQUES ET BATIMENTS (2.71) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.094
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-17.567
Liquidity indicators evolution TECHNIQUES ET BATIMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
87.697
77.924
51.126
111.801
45.962
83.648
57.688
142.614
152.283
129.094
Interest coverage
43.009
66.552
-88.523
25.837
65.056
-1508.591
466.258
-39.101
1.549
-17.567
Sector positioning
Liquidity ratio
129.092025
2023
2024
2025
Q1: 139.47
Med: 192.4
Q3: 278.8
Watch-9 pts over 3 years
In 2025, the liquidity ratio of TECHNIQUES ET BATIMENTS (129.09) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-17.57x2025
2023
2024
2025
Q1: 0.0x
Med: 0.52x
Q3: 4.11x
Watch
In 2025, the interest coverage of TECHNIQUES ET BATIMENTS (-17.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 269 days. Excellent situation: suppliers finance 269 days of the operating cycle (retail model). Inventory turnover is 102687 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 99116 days of revenue, i.e. 1.6 M€ to permanently finance. Notable WCR improvement over the period (-56%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 559 705 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
269 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
102687 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
99116 j
WCR and payment terms evolution TECHNIQUES ET BATIMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
3 570 442 €
2 518 845 €
2 738 408 €
3 867 675 €
6 051 650 €
4 600 622 €
2 075 167 €
2 343 871 €
1 758 794 €
1 559 705 €
Inventory turnover (days)
5
9
11
5
5
7
46
8704
1592
102687
Customer payment term (days)
107
117
81
162
110
250
600
3944
83
0
Supplier payment term (days)
43
75
77
51
56
54
308
558
379
269
Positioning of TECHNIQUES ET BATIMENTS in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of TECHNIQUES ET BATIMENTS is estimated at
278 104 €
(range 94 412€ - 897 074€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
94k€278k€897k€
278 104 €Range: 94 412€ - 897 074€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
5 665 €×0.11x
Estimation623 €
434€ - 2 444€
Net Income Multiple20%
279 713 €×2.5x
Estimation694 327 €
235 381€ - 2 239 021€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare TECHNIQUES ET BATIMENTS with other companies in the same sector:
Frequently asked questions about TECHNIQUES ET BATIMENTS
What is the revenue of TECHNIQUES ET BATIMENTS ?
The revenue of TECHNIQUES ET BATIMENTS in 2025 is 6 k€.
Is TECHNIQUES ET BATIMENTS profitable?
Yes, TECHNIQUES ET BATIMENTS generated a net profit of 280 k€ in 2025.
Where is the headquarters of TECHNIQUES ET BATIMENTS ?
The headquarters of TECHNIQUES ET BATIMENTS is located in BORDEAUX (33100), in the department Gironde.
Where to find the tax return of TECHNIQUES ET BATIMENTS ?
The tax return of TECHNIQUES ET BATIMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNIQUES ET BATIMENTS operate?
TECHNIQUES ET BATIMENTS operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart