Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-02 (19 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: DUTTLENHEIM (67120), Bas-Rhin
TECHNIQUE MAINTENANCE SERVICES : revenue, balance sheet and financial ratios
TECHNIQUE MAINTENANCE SERVICES is a French company
founded 19 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in DUTTLENHEIM (67120),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNIQUE MAINTENANCE SERVICES (SIREN 493489314)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
1 239 948 €
1 219 077 €
1 220 447 €
1 157 113 €
1 119 784 €
Net income
154 656 €
103 218 €
63 400 €
97 910 €
90 391 €
40 267 €
377 €
45 184 €
EBITDA
N/C
N/C
N/C
143 885 €
129 225 €
54 252 €
-32 107 €
72 468 €
Net margin
N/C
N/C
N/C
7.9%
7.4%
3.3%
0.0%
4.0%
Revenue and income statement
In 2024, TECHNIQUE MAINTENANCE SERVICES generates positive net income of 155 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 45 k€ -> 155 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
154 656 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.902%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.584%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.368
10.867
9.992
8.573
11.213
9.02
8.166
7.902
Financial autonomy
58.731
65.001
64.19
69.928
72.216
71.564
78.317
75.584
Repayment capacity
0.799
-3.737
0.748
0.473
0.63
None
None
None
Cash flow / Revenue
6.365%
-0.987%
4.743%
7.778%
8.636%
None%
None%
None%
Sector positioning
Debt ratio
7.92024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Good
In 2024, the debt ratio of TECHNIQUE MAINTENANCE SER... (7.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.58%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of TECHNIQUE MAINTENANCE SER... (75.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 499.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
253.852
294.18
289.619
358.574
448.069
405.838
585.948
499.057
Interest coverage
1.725
-1.906
1.03
0.399
0.419
None
None
None
Sector positioning
Liquidity ratio
499.062024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Excellent
In 2024, the liquidity ratio of TECHNIQUE MAINTENANCE SER... (499.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNIQUE MAINTENANCE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
158 685 €
162 817 €
192 709 €
149 410 €
196 991 €
0 €
0 €
0 €
Inventory turnover (days)
13
14
14
18
13
0
0
0
Customer payment term (days)
58
51
60
46
61
0
0
0
Supplier payment term (days)
48
31
48
42
36
0
0
0
Positioning of TECHNIQUE MAINTENANCE SERVICES in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of TECHNIQUE MAINTENANCE SERVICES is estimated at
199 592 €
(range 131 551€ - 714 819€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
131k€199k€714k€
199 592 €Range: 131 551€ - 714 819€
NAF 5 all-time
Valuation method used
Net Income Multiple
154 656 €
×
1.3x
=199 593 €
Range: 131 552€ - 714 820€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare TECHNIQUE MAINTENANCE SERVICES with other companies in the same sector:
Frequently asked questions about TECHNIQUE MAINTENANCE SERVICES
What is the revenue of TECHNIQUE MAINTENANCE SERVICES ?
The revenue of TECHNIQUE MAINTENANCE SERVICES in 2021 is 1.2 M€.
Is TECHNIQUE MAINTENANCE SERVICES profitable?
Yes, TECHNIQUE MAINTENANCE SERVICES generated a net profit of 155 k€ in 2024.
Where is the headquarters of TECHNIQUE MAINTENANCE SERVICES ?
The headquarters of TECHNIQUE MAINTENANCE SERVICES is located in DUTTLENHEIM (67120), in the department Bas-Rhin.
Where to find the tax return of TECHNIQUE MAINTENANCE SERVICES ?
The tax return of TECHNIQUE MAINTENANCE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNIQUE MAINTENANCE SERVICES operate?
TECHNIQUE MAINTENANCE SERVICES operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart