Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-12-17 (23 years)Status: ActiveBusiness sector: Fabrication de pièces techniques à base de matières plastiquesLocation: WOINCOURT (80520), Somme
TECHNIQUE-ETUDE-MOULAGE-PLASTICS : revenue, balance sheet and financial ratios
TECHNIQUE-ETUDE-MOULAGE-PLASTICS is a French company
founded 23 years ago,
specialized in the sector Fabrication de pièces techniques à base de matières plastiques.
Based in WOINCOURT (80520),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNIQUE-ETUDE-MOULAGE-PLASTICS (SIREN 444593404)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 511 301 €
2 017 472 €
2 201 574 €
2 468 949 €
N/C
Net income
8 888 €
55 596 €
-368 492 €
6 286 €
50 707 €
23 390 €
75 206 €
66 320 €
EBITDA
N/C
N/C
N/C
44 106 €
141 757 €
153 038 €
224 857 €
-1 915 919 €
Net margin
N/C
N/C
N/C
0.4%
2.5%
1.1%
3.0%
N/C
Revenue and income statement
In 2024, TECHNIQUE-ETUDE-MOULAGE-PLASTICS generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 66 k€ -> 9 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 888 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.981%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.071%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
156.958
124.005
108.207
132.169
147.169
52.255
31.722
26.981
Financial autonomy
25.31
25.064
27.829
27.655
24.816
48.376
63.729
69.071
Repayment capacity
3.15
2.182
2.887
4.448
5.729
None
None
None
Cash flow / Revenue
2822.007%
8.32%
6.591%
6.437%
7.551%
None%
None%
None%
Sector positioning
Debt ratio
26.982024
2021
2023
2024
Q1: 7.54
Med: 27.74
Q3: 63.65
Good-11 pts over 3 years
In 2024, the debt ratio of TECHNIQUE-ETUDE-MOULAGE-P... (26.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.07%2024
2021
2023
2024
Q1: 30.63%
Med: 49.0%
Q3: 65.86%
Excellent+25 pts over 3 years
In 2024, the financial autonomy of TECHNIQUE-ETUDE-MOULAGE-P... (69.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 449.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
198.59
168.142
189.703
228.603
209.576
156.37
299.764
449.154
Interest coverage
0.0
5.118
5.776
6.556
18.399
None
None
None
Sector positioning
Liquidity ratio
449.152024
2021
2023
2024
Q1: 173.28
Med: 264.79
Q3: 378.42
Excellent+54 pts over 3 years
In 2024, the liquidity ratio of TECHNIQUE-ETUDE-MOULAGE-P... (449.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNIQUE-ETUDE-MOULAGE-PLASTICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
798 680 €
906 388 €
999 839 €
1 146 307 €
0 €
0 €
0 €
Inventory turnover (days)
0
82
128
152
238
0
0
0
Customer payment term (days)
0
45
31
44
54
0
0
0
Supplier payment term (days)
73
92
99
99
163
0
0
0
Positioning of TECHNIQUE-ETUDE-MOULAGE-PLASTICS in its sector
Comparison with sector Fabrication de pièces techniques à base de matières plastiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (46 transactions).
This range of 4 673€ to 54 735€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
4k€15k€54k€
15 573 €Range: 4 673€ - 54 735€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 46 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de pièces techniques à base de matières plastiques)
Compare TECHNIQUE-ETUDE-MOULAGE-PLASTICS with other companies in the same sector:
Frequently asked questions about TECHNIQUE-ETUDE-MOULAGE-PLASTICS
What is the revenue of TECHNIQUE-ETUDE-MOULAGE-PLASTICS ?
The revenue of TECHNIQUE-ETUDE-MOULAGE-PLASTICS in 2020 is 1.5 M€.
Is TECHNIQUE-ETUDE-MOULAGE-PLASTICS profitable?
Yes, TECHNIQUE-ETUDE-MOULAGE-PLASTICS generated a net profit of 9 k€ in 2024.
Where is the headquarters of TECHNIQUE-ETUDE-MOULAGE-PLASTICS ?
The headquarters of TECHNIQUE-ETUDE-MOULAGE-PLASTICS is located in WOINCOURT (80520), in the department Somme.
Where to find the tax return of TECHNIQUE-ETUDE-MOULAGE-PLASTICS ?
The tax return of TECHNIQUE-ETUDE-MOULAGE-PLASTICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNIQUE-ETUDE-MOULAGE-PLASTICS operate?
TECHNIQUE-ETUDE-MOULAGE-PLASTICS operates in the sector Fabrication de pièces techniques à base de matières plastiques (NAF code 22.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart