TECHNIP & OPHRYS EDITIONS : revenue, balance sheet and financial ratios

TECHNIP & OPHRYS EDITIONS is a French company founded 70 years ago, specialized in the sector Édition de revues et périodiques. Based in PARIS (75011), this company of category PME shows in 2023 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TECHNIP & OPHRYS EDITIONS (SIREN 562046102)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 1 010 350 € 879 568 € 811 154 € 797 102 € 1 041 701 € 1 095 327 € 1 149 432 € 1 118 736 €
Net income -305 622 € -225 675 € -20 983 € -41 777 € -13 878 € 39 020 € 157 827 € -181 185 €
EBITDA -292 026 € -166 159 € 68 931 € 72 404 € -574 005 € 194 570 € 235 616 € 47 462 €
Net margin -30.2% -25.7% -2.6% -5.2% -1.3% 3.6% 13.7% -16.2%

Revenue and income statement

In 2023, TECHNIP & OPHRYS EDITIONS achieves revenue of 1.0 M€. Activity remains stable over the period (CAGR: -1.4%). Vs 2022, growth of +15% (880 k€ -> 1.0 M€). After deducting consumption (0 €), gross margin stands at 1.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -292 k€, representing -28.9% of revenue. Warning negative scissor effect: despite revenue change (+15%), EBITDA varies by -76%, reducing margin by 10.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -306 k€ (-30.2% of revenue), which will impact equity.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 010 350 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 010 350 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-292 026 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-294 738 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-305 622 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-28.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -212%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -34%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-212.493%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-34.217%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-37.654%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-1.097

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.4%

Solvency indicators evolution
TECHNIP & OPHRYS EDITIONS

Sector positioning

Debt ratio
-212.49 2023
2021
2022
2023
Q1: 0.0
Med: 0.5
Q3: 41.04
Excellent -51 pts over 3 years

In 2023, the debt ratio of TECHNIP & OPHRYS EDITIONS (-212.49) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-34.22% 2023
2021
2022
2023
Q1: 2.81%
Med: 32.64%
Q3: 58.04%
Average -28 pts over 3 years

In 2023, the financial autonomy of TECHNIP & OPHRYS EDITIONS (-34.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-1.1 years 2023
2021
2022
2023
Q1: -0.0 years
Med: 0.0 years
Q3: 0.39 years
Excellent -51 pts over 3 years

In 2023, the repayment capacity of TECHNIP & OPHRYS EDITIONS (-1.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 137.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

137.534

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-3.727

Liquidity indicators evolution
TECHNIP & OPHRYS EDITIONS

Sector positioning

Liquidity ratio
137.53 2023
2021
2022
2023
Q1: 119.64
Med: 207.47
Q3: 420.56
Average -24 pts over 3 years

In 2023, the liquidity ratio of TECHNIP & OPHRYS EDITIONS (137.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-3.73x 2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Average -50 pts over 3 years

In 2023, the interest coverage of TECHNIP & OPHRYS EDITIONS (-3.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. The company must finance 14 days of gap between collections and payments. Inventory turnover is 155 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 55 days of revenue, i.e. 154 k€ to permanently finance. Over 2016-2023, WCR increased by +1438%, requiring additional financing.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

154 341 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

47 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

33 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

155 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

55 j

WCR and payment terms evolution
TECHNIP & OPHRYS EDITIONS

Positioning of TECHNIP & OPHRYS EDITIONS in its sector

Comparison with sector Édition de revues et périodiques

Valuation estimate

Based on 67 transactions of similar company sales (all years), the value of TECHNIP & OPHRYS EDITIONS is estimated at 166 153 € (range 113 252€ - 459 689€). The price/revenue ratio is 0.16x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
67 tx
113k€ 166k€ 459k€
166 153 € Range: 113 252€ - 459 689€
NAF 5 all-time

Valuation method used

Revenue Multiple
1 010 350 € × 0.16x = 166 154 €
Range: 113 253€ - 459 689€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Édition de revues et périodiques)

Compare TECHNIP & OPHRYS EDITIONS with other companies in the same sector:

Frequently asked questions about TECHNIP & OPHRYS EDITIONS

What is the revenue of TECHNIP & OPHRYS EDITIONS ?

The revenue of TECHNIP & OPHRYS EDITIONS in 2023 is 1.0 M€.

Is TECHNIP & OPHRYS EDITIONS profitable?

TECHNIP & OPHRYS EDITIONS recorded a net loss in 2023.

Where is the headquarters of TECHNIP & OPHRYS EDITIONS ?

The headquarters of TECHNIP & OPHRYS EDITIONS is located in PARIS (75011), in the department Paris.

Where to find the tax return of TECHNIP & OPHRYS EDITIONS ?

The tax return of TECHNIP & OPHRYS EDITIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TECHNIP & OPHRYS EDITIONS operate?

TECHNIP & OPHRYS EDITIONS operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.