TECHNIP OFFSHORE INTERNATIONAL : revenue, balance sheet and financial ratios
TECHNIP OFFSHORE INTERNATIONAL is a French company
founded 34 years ago,
specialized in the sector Gestion de fonds.
Based in COURBEVOIE (92400),
this company of category GE
shows in 2024 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNIP OFFSHORE INTERNATIONAL (SIREN 383966421)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 600 000 €
3 000 000 €
2 100 000 €
N/C
2 €
N/C
N/C
N/C
N/C
Net income
844 400 000 €
33 200 000 €
-74 200 000 €
38 678 000 €
-114 279 €
-142 768 €
-52 371 €
-733 923 000 €
73 271 000 €
EBITDA
N/C
-1 300 000 €
-700 000 €
-311 000 €
-37 €
-38 €
-106 €
-98 000 €
-17 000 €
Net margin
23455.6%
1106.7%
-3533.3%
N/C
-5713950.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, TECHNIP OFFSHORE INTERNATIONAL achieves revenue of 3.6 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +3562.8%. Vs 2023, growth of +20% (3.0 M€ -> 3.6 M€). After deducting consumption (0 €), gross margin stands at 3.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 844.4 M€, i.e. 23455.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 600 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 600 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-200 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
844 400 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 23258.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.24%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23258.333%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution TECHNIP OFFSHORE INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
74.665
150.276
161.945
205.683
184.5
38.082
10.377
10.132
0.0
Financial autonomy
54.582
36.795
33.915
27.223
27.52
47.129
61.599
72.165
86.24
Repayment capacity
0.003
61.11
-8.842
17.094
-358.909
-14.052
-130.571
2.987
0.0
Cash flow / Revenue
None%
None%
None%
None%
-106750.0%
None%
-33.333%
1033.333%
23258.333%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Excellent-16 pts over 3 years
In 2024, the debt ratio of TECHNIP OFFSHORE INTERNAT... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
86.24%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good+18 pts over 3 years
In 2024, the financial autonomy of TECHNIP OFFSHORE INTERNAT... (86.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Good+21 pts over 3 years
In 2024, the repayment capacity of TECHNIP OFFSHORE INTERNAT... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 334.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
334.615
Liquidity indicators evolution TECHNIP OFFSHORE INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
904657.143
63565.934
39.382
8.319
9.006
9.496
64.682
47.87
334.615
Interest coverage
-1869905.882
-169391.837
-185998.113
-743621.053
-282972.973
-10881.672
-12342.857
-2923.077
None
Sector positioning
Liquidity ratio
334.622024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average+16 pts over 3 years
In 2024, the liquidity ratio of TECHNIP OFFSHORE INTERNAT... (334.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2923.08x2023
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Average
In 2023, the interest coverage of TECHNIP OFFSHORE INTERNAT... (-2923.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 125 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The gap of 98 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 5480 days of revenue, i.e. 54.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
54 799 992 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
125 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5480 j
WCR and payment terms evolution TECHNIP OFFSHORE INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
-208 585 €
0 €
-100 200 009 €
-48 500 010 €
54 799 992 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
534600
0
3
1110
125
Supplier payment term (days)
0
0
175
279
19226
299
1133
60
27
Positioning of TECHNIP OFFSHORE INTERNATIONAL in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of TECHNIP OFFSHORE INTERNATIONAL is estimated at
2 497 128 209 €
(range 709 153 152€ - 4 947 605 431€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare TECHNIP OFFSHORE INTERNATIONAL with other companies in the same sector:
Frequently asked questions about TECHNIP OFFSHORE INTERNATIONAL
What is the revenue of TECHNIP OFFSHORE INTERNATIONAL ?
The revenue of TECHNIP OFFSHORE INTERNATIONAL in 2024 is 3.6 M€.
Is TECHNIP OFFSHORE INTERNATIONAL profitable?
Yes, TECHNIP OFFSHORE INTERNATIONAL generated a net profit of 844.4 M€ in 2024.
Where is the headquarters of TECHNIP OFFSHORE INTERNATIONAL ?
The headquarters of TECHNIP OFFSHORE INTERNATIONAL is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of TECHNIP OFFSHORE INTERNATIONAL ?
The tax return of TECHNIP OFFSHORE INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNIP OFFSHORE INTERNATIONAL operate?
TECHNIP OFFSHORE INTERNATIONAL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart