Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-03-01 (25 years)Status: ActiveBusiness sector: Fabrication d’articles de joaillerie et bijouterieLocation: VORAY-SUR-L'OGNON (70190), Haute-Saone
TECHNILUXE : revenue, balance sheet and financial ratios
TECHNILUXE is a French company
founded 25 years ago,
specialized in the sector Fabrication d’articles de joaillerie et bijouterie.
Based in VORAY-SUR-L'OGNON (70190),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, TECHNILUXE generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 54 k€ -> 49 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 494 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.725%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.863%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
9.495
6.447
5.28
11.439
48.954
31.961
36.725
Financial autonomy
60.081
57.803
64.638
57.802
43.713
49.834
45.863
Repayment capacity
0.517
1.554
None
None
None
-2.142
None
Cash flow / Revenue
6.787%
1.817%
None%
None%
None%
-4.311%
None%
Sector positioning
Debt ratio
36.732024
2020
2023
2024
Q1: 0.57
Med: 9.67
Q3: 48.77
Average+11 pts over 3 years
In 2024, the debt ratio of TECHNILUXE (36.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.86%2024
2020
2023
2024
Q1: 11.12%
Med: 45.04%
Q3: 71.21%
Good
In 2024, the financial autonomy of TECHNILUXE (45.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.14 years2023
2023
Q1: 0.0 years
Med: 0.11 years
Q3: 1.74 years
Excellent
In 2023, the repayment capacity of TECHNILUXE (-2.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.405
Liquidity indicators evolution TECHNILUXE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
248.044
229.318
279.041
279.405
272.448
257.813
229.405
Interest coverage
0.142
0.009
None
None
None
-1.116
None
Sector positioning
Liquidity ratio
229.412024
2020
2023
2024
Q1: 194.32
Med: 312.53
Q3: 555.86
Average-15 pts over 3 years
In 2024, the liquidity ratio of TECHNILUXE (229.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.12x2023
2023
Q1: 0.0x
Med: 0.14x
Q3: 2.25x
Watch
In 2023, the interest coverage of TECHNILUXE (-1.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNILUXE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
367 154 €
427 967 €
0 €
0 €
0 €
502 939 €
0 €
Inventory turnover (days)
16
25
0
0
0
41
0
Customer payment term (days)
135
147
0
0
0
105
0
Supplier payment term (days)
20
102
0
0
0
30
0
Positioning of TECHNILUXE in its sector
Comparison with sector Fabrication d’articles de joaillerie et bijouterie
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of TECHNILUXE is estimated at
137 899 €
(range 38 379€ - 281 765€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
38k€137k€281k€
137 899 €Range: 38 379€ - 281 765€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
49 494 €
×
2.8x
=137 899 €
Range: 38 379€ - 281 765€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d’articles de joaillerie et bijouterie)
Compare TECHNILUXE with other companies in the same sector:
Yes, TECHNILUXE generated a net profit of 49 k€ in 2024.
Where is the headquarters of TECHNILUXE ?
The headquarters of TECHNILUXE is located in VORAY-SUR-L'OGNON (70190), in the department Haute-Saone.
Where to find the tax return of TECHNILUXE ?
The tax return of TECHNILUXE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNILUXE operate?
TECHNILUXE operates in the sector Fabrication d’articles de joaillerie et bijouterie (NAF code 32.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart