Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-01-20 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: BALLAN-MIRE (37510), Indre-et-Loire
TECHNIFENCE SAS : revenue, balance sheet and financial ratios
TECHNIFENCE SAS is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in BALLAN-MIRE (37510),
this company of category PME
shows in 2019 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNIFENCE SAS (SIREN 539696203)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
6 019 419 €
4 309 326 €
4 689 493 €
3 917 960 €
Net income
198 460 €
189 531 €
132 459 €
40 859 €
198 977 €
211 680 €
10 009 €
45 680 €
107 615 €
EBITDA
N/C
N/C
N/C
N/C
N/C
300 347 €
56 676 €
94 807 €
167 237 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.5%
0.2%
1.0%
2.7%
Revenue and income statement
In 2024, TECHNIFENCE SAS generates positive net income of 198 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 108 k€ -> 198 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
198 460 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.773%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.149%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.357
29.295
97.966
34.8
93.425
77.76
88.966
78.93
21.773
Financial autonomy
26.351
21.589
17.956
26.803
25.349
27.534
27.4
26.522
44.149
Repayment capacity
0.369
0.415
4.92
0.572
None
None
None
None
None
Cash flow / Revenue
3.199%
1.592%
0.724%
3.158%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.772024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average-22 pts over 3 years
In 2024, the debt ratio of TECHNIFENCE SAS (21.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.15%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good+14 pts over 3 years
In 2024, the financial autonomy of TECHNIFENCE SAS (44.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.644
Liquidity indicators evolution TECHNIFENCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.579
116.989
122.933
135.177
185.306
183.733
161.615
145.225
201.644
Interest coverage
4.459
14.654
23.975
5.253
None
None
None
None
None
Sector positioning
Liquidity ratio
201.642024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average+12 pts over 3 years
In 2024, the liquidity ratio of TECHNIFENCE SAS (201.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNIFENCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 001 862 €
1 423 683 €
1 725 196 €
1 472 229 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
19
25
17
0
0
0
0
0
Customer payment term (days)
85
80
118
81
0
0
0
0
0
Supplier payment term (days)
82
93
109
68
0
0
0
0
0
Positioning of TECHNIFENCE SAS in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of TECHNIFENCE SAS is estimated at
674 116 €
(range 266 607€ - 1 537 099€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
266k€674k€1537k€
674 116 €Range: 266 607€ - 1 537 099€
NAF 5 année 2024
Valuation method used
Net Income Multiple
198 460 €
×
3.4x
=674 117 €
Range: 266 608€ - 1 537 099€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare TECHNIFENCE SAS with other companies in the same sector:
Yes, TECHNIFENCE SAS generated a net profit of 198 k€ in 2024.
Where is the headquarters of TECHNIFENCE SAS ?
The headquarters of TECHNIFENCE SAS is located in BALLAN-MIRE (37510), in the department Indre-et-Loire.
Where to find the tax return of TECHNIFENCE SAS ?
The tax return of TECHNIFENCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNIFENCE SAS operate?
TECHNIFENCE SAS operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart