Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-11-15 (18 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: MONTMELIAN (73800), Savoie
TECHNI'CHAPE SAVOIE : revenue, balance sheet and financial ratios
TECHNI'CHAPE SAVOIE is a French company
founded 18 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in MONTMELIAN (73800),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNI'CHAPE SAVOIE (SIREN 500978267)
Indicator
2024
2023
2022
2021
2020
2018
2016
Revenue
N/C
2 447 109 €
N/C
N/C
N/C
727 318 €
N/C
Net income
44 707 €
58 089 €
6 102 €
3 971 €
16 324 €
7 785 €
33 393 €
EBITDA
N/C
162 019 €
N/C
N/C
N/C
7 582 €
-376 779 €
Net margin
N/C
2.4%
N/C
N/C
N/C
1.1%
N/C
Revenue and income statement
In 2024, TECHNI'CHAPE SAVOIE generates positive net income of 45 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 45 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 707 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.83%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.279%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2023
2024
Debt ratio
195.723
61.871
2126.278
943.775
654.53
235.8
115.83
Financial autonomy
9.949
13.401
1.92
3.078
3.87
10.064
16.279
Repayment capacity
0.949
1.532
None
None
None
1.243
None
Cash flow / Revenue
None%
1.25%
None%
None%
None%
5.532%
None%
Sector positioning
Debt ratio
115.832024
2022
2023
2024
Q1: 1.24
Med: 17.23
Q3: 51.1
Average
In 2024, the debt ratio of TECHNI'CHAPE SAVOIE (115.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.28%2024
2022
2023
2024
Q1: 11.28%
Med: 33.49%
Q3: 54.22%
Average+6 pts over 3 years
In 2024, the financial autonomy of TECHNI'CHAPE SAVOIE (16.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.24 years2023
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Average
In 2023, the repayment capacity of TECHNI'CHAPE SAVOIE (1.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2020
2021
2022
2023
2024
Liquidity ratio
140.113
123.525
145.473
125.762
121.355
116.089
122.135
Interest coverage
-0.682
51.609
None
None
None
2.793
None
Sector positioning
Liquidity ratio
122.142024
2022
2023
2024
Q1: 139.03
Med: 197.62
Q3: 307.13
Watch
In 2024, the liquidity ratio of TECHNI'CHAPE SAVOIE (122.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.79x2023
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.06x
Excellent
In 2023, the interest coverage of TECHNI'CHAPE SAVOIE (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNI'CHAPE SAVOIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2023
2024
Operating WCR
0 €
138 394 €
0 €
0 €
0 €
278 138 €
0 €
Inventory turnover (days)
0
1
0
0
0
4
0
Customer payment term (days)
0
57
0
0
0
61
0
Supplier payment term (days)
106
66
0
0
0
49
0
Positioning of TECHNI'CHAPE SAVOIE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 115 143€ to 381 203€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
115k€209k€381k€
209 138 €Range: 115 143€ - 381 203€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare TECHNI'CHAPE SAVOIE with other companies in the same sector:
Frequently asked questions about TECHNI'CHAPE SAVOIE
What is the revenue of TECHNI'CHAPE SAVOIE ?
The revenue of TECHNI'CHAPE SAVOIE in 2023 is 2.4 M€.
Is TECHNI'CHAPE SAVOIE profitable?
Yes, TECHNI'CHAPE SAVOIE generated a net profit of 45 k€ in 2024.
Where is the headquarters of TECHNI'CHAPE SAVOIE ?
The headquarters of TECHNI'CHAPE SAVOIE is located in MONTMELIAN (73800), in the department Savoie.
Where to find the tax return of TECHNI'CHAPE SAVOIE ?
The tax return of TECHNI'CHAPE SAVOIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNI'CHAPE SAVOIE operate?
TECHNI'CHAPE SAVOIE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart