Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-02-14 (23 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: SAINT-DENIS (97490), La Reunion
TECHNIC SOLS OCEAN INDIEN is a French company
founded 23 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in SAINT-DENIS (97490),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNIC SOLS OCEAN INDIEN (SIREN 445353691)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 633 672 €
2 701 168 €
2 300 524 €
1 811 987 €
2 587 294 €
1 614 580 €
1 841 280 €
2 763 244 €
Net income
541 003 €
224 629 €
298 316 €
210 982 €
279 795 €
173 466 €
206 069 €
60 675 €
EBITDA
647 540 €
339 276 €
372 139 €
228 153 €
347 365 €
215 739 €
216 026 €
99 198 €
Net margin
20.5%
8.3%
13.0%
11.6%
10.8%
10.7%
11.2%
2.2%
Revenue and income statement
In 2023, TECHNIC SOLS OCEAN INDIEN achieves revenue of 2.6 M€. Activity remains stable over the period (CAGR: -0.7%). Slight decline of -2% vs 2022. After deducting consumption (1.2 M€), gross margin stands at 1.5 M€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 648 k€, representing 24.6% of revenue. Positive scissor effect: EBITDA margin improves by +12.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 541 k€, i.e. 20.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 633 672 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 473 363 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
647 540 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
596 508 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
541 003 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
24.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.446%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.365%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.929%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.194
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
36.762
12.035
1.36
0.097
24.901
21.421
50.562
10.446
Financial autonomy
27.402
42.665
29.716
28.836
34.05
30.098
35.459
39.365
Repayment capacity
1.427
0.164
0.038
0.002
0.655
0.423
1.062
0.194
Cash flow / Revenue
3.838%
22.136%
11.764%
12.916%
12.649%
15.403%
12.053%
20.929%
Sector positioning
Debt ratio
10.452023
2021
2022
2023
Q1: 0.66
Med: 17.46
Q3: 55.38
Good-6 pts over 3 years
In 2023, the debt ratio of TECHNIC SOLS OCEAN INDIEN (10.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.37%2023
2021
2022
2023
Q1: 10.2%
Med: 32.25%
Q3: 51.5%
Good+8 pts over 3 years
In 2023, the financial autonomy of TECHNIC SOLS OCEAN INDIEN (39.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.19 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.06 years
Q3: 1.27 years
Average
In 2023, the repayment capacity of TECHNIC SOLS OCEAN INDIEN (0.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.169
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
136.715
174.53
131.399
130.585
157.933
149.14
203.105
166.169
Interest coverage
7.348
1.055
0.249
0.047
0.001
0.272
1.215
0.772
Sector positioning
Liquidity ratio
166.172023
2021
2022
2023
Q1: 144.26
Med: 202.26
Q3: 294.32
Average+7 pts over 3 years
In 2023, the liquidity ratio of TECHNIC SOLS OCEAN INDIEN (166.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.77x2023
2021
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.32x
Good
In 2023, the interest coverage of TECHNIC SOLS OCEAN INDIEN (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 120 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 57 days of revenue, i.e. 418 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
417 674 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
120 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
57 j
WCR and payment terms evolution TECHNIC SOLS OCEAN INDIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
478 953 €
143 509 €
384 092 €
414 562 €
627 564 €
1 000 176 €
828 151 €
417 674 €
Inventory turnover (days)
69
70
154
64
114
127
72
120
Customer payment term (days)
51
36
76
63
110
136
89
68
Supplier payment term (days)
64
72
78
87
128
137
90
87
Positioning of TECHNIC SOLS OCEAN INDIEN in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 546 695€ to 1 680 485€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
546k€899k€1680k€
899 155 €Range: 546 695€ - 1 680 485€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare TECHNIC SOLS OCEAN INDIEN with other companies in the same sector:
Frequently asked questions about TECHNIC SOLS OCEAN INDIEN
What is the revenue of TECHNIC SOLS OCEAN INDIEN ?
The revenue of TECHNIC SOLS OCEAN INDIEN in 2023 is 2.6 M€.
Is TECHNIC SOLS OCEAN INDIEN profitable?
Yes, TECHNIC SOLS OCEAN INDIEN generated a net profit of 541 k€ in 2023.
Where is the headquarters of TECHNIC SOLS OCEAN INDIEN ?
The headquarters of TECHNIC SOLS OCEAN INDIEN is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of TECHNIC SOLS OCEAN INDIEN ?
The tax return of TECHNIC SOLS OCEAN INDIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNIC SOLS OCEAN INDIEN operate?
TECHNIC SOLS OCEAN INDIEN operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart