TECHNIC' PLANS CONSTRUCTIONS : revenue, balance sheet and financial ratios
TECHNIC' PLANS CONSTRUCTIONS is a French company
founded 23 years ago,
specialized in the sector Activités d'architecture .
Based in SAINT-FLOUR (15100),
this company of category PME
shows in 2020 a revenue of 48 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNIC' PLANS CONSTRUCTIONS (SIREN 445188311)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
48 000 €
96 000 €
96 000 €
96 000 €
Net income
489 995 €
2 125 €
-19 764 €
-2 612 €
3 162 €
30 400 €
25 136 €
130 775 €
115 161 €
EBITDA
-134 €
-5 034 €
-19 660 €
-2 500 €
2 810 €
26 576 €
28 368 €
26 311 €
2 026 €
Net margin
N/C
N/C
N/C
N/C
N/C
63.3%
26.2%
136.2%
120.0%
Revenue and income statement
In 2025, TECHNIC' PLANS CONSTRUCTIONS generates positive net income of 490 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 115 k€ -> 490 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-134 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-134 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
489 995 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.866%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.294%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
9.559
8.61
11.757
11.025
10.951
11.204
8.478
8.644
6.866
Financial autonomy
89.72
89.759
87.578
89.94
89.865
89.785
92.029
91.765
93.294
Repayment capacity
0.7
0.641
4.675
3.734
35.775
-43.309
-4.158
38.669
0.202
Cash flow / Revenue
119.959%
136.224%
26.183%
63.342%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
6.872025
2023
2024
2025
Q1: 1.0
Med: 11.78
Q3: 37.89
Good
In 2025, the debt ratio of TECHNIC' PLANS CONSTRUCTIONS (6.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.29%2025
2023
2024
2025
Q1: 29.4%
Med: 51.99%
Q3: 69.9%
Excellent
In 2025, the financial autonomy of TECHNIC' PLANS CONSTRUCTIONS (93.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.2 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.1 years
Q3: 1.28 years
Average+27 pts over 3 years
In 2025, the repayment capacity of TECHNIC' PLANS CONSTRUCTIONS (0.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 27190.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
27190.685
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
4077.131
2926.967
3526.235
51837.9
25545.148
47968.135
43387.387
23866.582
27190.685
Interest coverage
14.067
1.349
1.199
0.516
2.135
-4.48
-0.524
-1.49
-66.418
Sector positioning
Liquidity ratio
27190.692025
2023
2024
2025
Q1: 181.41
Med: 280.66
Q3: 444.58
Excellent-8 pts over 3 years
In 2025, the liquidity ratio of TECHNIC' PLANS CONSTRUCTIONS (27190.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-66.42x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.77x
Watch
In 2025, the interest coverage of TECHNIC' PLANS CONSTRUCTIONS (-66.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 116 days. Excellent situation: suppliers finance 116 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
116 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNIC' PLANS CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-3 602 €
-14 748 €
25 135 €
22 751 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
30
30
30
0
0
0
0
0
0
Supplier payment term (days)
125
137
0
168
514
251
278
276
116
Positioning of TECHNIC' PLANS CONSTRUCTIONS in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 655 975€ to 1 698 262€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
655k€1101k€1698k€
1 101 800 €Range: 655 975€ - 1 698 262€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare TECHNIC' PLANS CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about TECHNIC' PLANS CONSTRUCTIONS
What is the revenue of TECHNIC' PLANS CONSTRUCTIONS ?
The revenue of TECHNIC' PLANS CONSTRUCTIONS in 2020 is 48 k€.
Is TECHNIC' PLANS CONSTRUCTIONS profitable?
Yes, TECHNIC' PLANS CONSTRUCTIONS generated a net profit of 490 k€ in 2025.
Where is the headquarters of TECHNIC' PLANS CONSTRUCTIONS ?
The headquarters of TECHNIC' PLANS CONSTRUCTIONS is located in SAINT-FLOUR (15100), in the department Cantal.
Where to find the tax return of TECHNIC' PLANS CONSTRUCTIONS ?
The tax return of TECHNIC' PLANS CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNIC' PLANS CONSTRUCTIONS operate?
TECHNIC' PLANS CONSTRUCTIONS operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart