Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-01-01 (30 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: LE PLESSIS-PATE (91220), Essonne
TECHNIC BAIE : revenue, balance sheet and financial ratios
TECHNIC BAIE is a French company
founded 30 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in LE PLESSIS-PATE (91220),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNIC BAIE (SIREN 403903537)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
2 300 729 €
1 751 744 €
1 877 446 €
2 214 993 €
2 483 657 €
1 709 604 €
1 446 972 €
1 888 918 €
Net income
7 227 €
102 330 €
29 269 €
694 €
6 832 €
15 229 €
84 125 €
35 043 €
28 794 €
-223 423 €
EBITDA
N/C
N/C
25 236 €
-9 763 €
-799 €
-36 458 €
83 134 €
42 713 €
36 571 €
-211 848 €
Net margin
N/C
N/C
1.3%
0.0%
0.4%
0.7%
3.4%
2.0%
2.0%
-11.8%
Revenue and income statement
In 2024, TECHNIC BAIE generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 227 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.653%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.128%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.894
54.193
64.965
24.217
54.728
70.392
84.916
55.135
27.397
28.653
Financial autonomy
40.871
38.778
34.537
42.129
43.424
40.486
36.411
42.464
43.5
48.128
Repayment capacity
-0.252
4.523
3.4
1.141
-1.99
-42.759
-16.597
5.718
None
None
Cash flow / Revenue
-11.264%
2.245%
2.269%
3.346%
-1.251%
-0.255%
-0.654%
1.611%
None%
None%
Sector positioning
Debt ratio
28.652024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average-6 pts over 3 years
In 2024, the debt ratio of TECHNIC BAIE (28.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.13%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good
In 2024, the financial autonomy of TECHNIC BAIE (48.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.72 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Watch
In 2022, the repayment capacity of TECHNIC BAIE (5.72) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.159
Liquidity indicators evolution TECHNIC BAIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
176.151
234.966
185.809
197.525
180.235
226.915
190.616
254.06
215.094
215.159
Interest coverage
-0.954
3.623
7.295
1.872
-3.807
-519.524
-17.689
27.413
None
None
Sector positioning
Liquidity ratio
215.162024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average-17 pts over 3 years
In 2024, the liquidity ratio of TECHNIC BAIE (215.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
27.41x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Excellent
In 2022, the interest coverage of TECHNIC BAIE (27.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNIC BAIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
432 147 €
452 468 €
672 746 €
487 641 €
713 051 €
579 718 €
833 725 €
748 933 €
0 €
0 €
Inventory turnover (days)
54
46
55
46
52
66
101
81
0
0
Customer payment term (days)
35
72
84
36
61
59
74
44
0
0
Supplier payment term (days)
45
68
72
51
38
33
49
42
0
0
Positioning of TECHNIC BAIE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of TECHNIC BAIE is estimated at
24 548 €
(range 9 708€ - 55 974€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
9k€24k€55k€
24 548 €Range: 9 708€ - 55 974€
NAF 5 année 2024
Valuation method used
Net Income Multiple
7 227 €
×
3.4x
=24 548 €
Range: 9 709€ - 55 974€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare TECHNIC BAIE with other companies in the same sector:
Yes, TECHNIC BAIE generated a net profit of 7 k€ in 2024.
Where is the headquarters of TECHNIC BAIE ?
The headquarters of TECHNIC BAIE is located in LE PLESSIS-PATE (91220), in the department Essonne.
Where to find the tax return of TECHNIC BAIE ?
The tax return of TECHNIC BAIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNIC BAIE operate?
TECHNIC BAIE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart