Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1995-11-02 (30 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BISCHHEIM (67800), Bas-Rhin
TECHNIC AUTO : revenue, balance sheet and financial ratios
TECHNIC AUTO is a French company
founded 30 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BISCHHEIM (67800),
this company of category ETI
shows in 2022 a revenue of 66.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TECHNIC AUTO (SIREN 403547102)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
66 124 681 €
64 858 084 €
53 001 683 €
63 274 756 €
59 381 329 €
56 579 908 €
54 477 719 €
Net income
968 541 €
741 779 €
551 218 €
101 766 €
199 405 €
93 468 €
182 838 €
215 631 €
EBITDA
N/C
1 396 203 €
974 999 €
310 631 €
500 515 €
642 994 €
374 459 €
362 650 €
Net margin
N/C
1.1%
0.8%
0.2%
0.3%
0.2%
0.3%
0.4%
Revenue and income statement
In 2023, TECHNIC AUTO generates positive net income of 969 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 216 k€ -> 969 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
968 541 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 244%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
244.208%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.595%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
133.424
157.924
254.221
223.565
168.338
132.486
163.825
244.208
Financial autonomy
14.13
13.026
14.123
13.481
16.173
16.642
16.292
12.595
Repayment capacity
28.311
8.966
11.915
24.069
27.194
9.19
7.711
None
Cash flow / Revenue
0.197%
0.762%
0.921%
0.404%
0.336%
0.7%
1.262%
None%
Sector positioning
Debt ratio
244.212023
2021
2022
2023
Q1: 5.31
Med: 46.55
Q3: 142.32
Average+8 pts over 3 years
In 2023, the debt ratio of TECHNIC AUTO (244.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.6%2023
2021
2022
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Average
In 2023, the financial autonomy of TECHNIC AUTO (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.71 years2022
2021
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of TECHNIC AUTO (7.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.67
Liquidity indicators evolution TECHNIC AUTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
136.386
135.688
179.465
161.804
160.554
150.862
165.949
169.67
Interest coverage
10.331
12.958
14.565
16.622
32.007
1.987
7.834
None
Sector positioning
Liquidity ratio
169.672023
2021
2022
2023
Q1: 135.04
Med: 203.84
Q3: 381.78
Average+10 pts over 3 years
In 2023, the liquidity ratio of TECHNIC AUTO (169.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.83x2022
2021
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Excellent+20 pts over 2 years
In 2022, the interest coverage of TECHNIC AUTO (7.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 508 days. Excellent situation: suppliers finance 464 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
508 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TECHNIC AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
13 576 937 €
16 706 915 €
15 478 337 €
18 366 763 €
15 388 509 €
16 066 645 €
20 895 399 €
0 €
Inventory turnover (days)
80
91
83
89
90
61
89
0
Customer payment term (days)
8
4
6
5
5
8
4
44
Supplier payment term (days)
66
68
44
54
60
55
55
508
Positioning of TECHNIC AUTO in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of TECHNIC AUTO is estimated at
1 999 187 €
(range 499 397€ - 3 560 431€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
499k€1999k€3560k€
1 999 187 €Range: 499 397€ - 3 560 431€
NAF 5 année 2023
Valuation method used
Net Income Multiple
968 541 €
×
2.1x
=1 999 188 €
Range: 499 398€ - 3 560 432€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare TECHNIC AUTO with other companies in the same sector:
Yes, TECHNIC AUTO generated a net profit of 969 k€ in 2023.
Where is the headquarters of TECHNIC AUTO ?
The headquarters of TECHNIC AUTO is located in BISCHHEIM (67800), in the department Bas-Rhin.
Where to find the tax return of TECHNIC AUTO ?
The tax return of TECHNIC AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TECHNIC AUTO operate?
TECHNIC AUTO operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart